Starwood Property Trust, Inc. cash flow statement
In fiscal 2025, Starwood Property Trust, Inc.'s operations generated $978m of cash; it spent $878m on capital projects, leaving free cash flow of $99.4m. It returned $669m in dividends.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 79 | 266 | 326 | 221 | 606 | 557 | −247 | 585 | −13 | 1,046 | −990 | 214 | 529 | 647 | 978 | 1,091 |
| Depreciation and amortisation | — | 0 | 10 | 17 | 29 | 67 | 94 | 133 | 113 | 94 | 83 | 49 | 49 | 41 | 79 | 126 |
| Stock-based pay | 14 | 20 | 22 | 46 | 51 | 49 | 39 | 43 | 46 | 66 | 74 | 65 | 53 | 59 | 61 | — |
| Capital spending | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 878 | — |
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | 529 | 647 | 99 | — |
| Free cash flow after stock pay | — | — | — | — | — | — | — | — | — | — | — | — | 476 | 587 | 38 | — |
| Dividends paid | 143 | 186 | 301 | 402 | 447 | 458 | 502 | 510 | 538 | 547 | 554 | 591 | 601 | 620 | 669 | 700 |
| Share buybacks | 11 | — | — | 13 | 49 | 20 | — | 12 | 0 | 34 | 0 | 0 | — | — | — | — |
| Shares issued | 477 | 876 | 1,514 | 601 | 326 | 449 | 1 | 1 | 1 | 1 | 394 | 50 | 3 | 395 | 568 | 537 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 242 | 296 | 239 | −87 | 338 | 489 | 94 | 171 |
| Depreciation and amortisation | 10 | 11 | 11 | 10 | 26 | 31 | 34 | 35 |
| Capital spending | — | 0 | — | — | — | 0 | — | 0 |
| Free cash flow | — | 296 | — | — | — | 489 | — | 171 |
| Shares issued | 393 | 1 | 1 | 32 | 534 | 1 | 2 | 1 |
Compare with peers
- Rithm Capital Corp. cash flow
- Arbor Realty Trust Inc cash flow
- Pennymac Mortgage Investment Trust cash flow
- Brightspire Capital, Inc. cash flow
- Apollo Commercial Real Estate Finance, Inc. cash flow
Head to head: RITM vs STWDABR vs STWDPMT vs STWD
More: Mortgage REITs stocks compared, Financials sector, rankings of US companies