USA Today Co., Inc. balance sheet
At the end of fiscal 2025, USA Today Co., Inc. had total assets of $1.84bn, total liabilities of $1.68bn and shareholders' equity of $155m. It held $90.2m in cash against $954m of debt: net debt of $864m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 124 | 147 | 172 | 43 | 49 | 156 | 171 | 131 | 94 | 100 | 106 | 90 | 87 |
| Receivables | — | — | — | 152 | 174 | 439 | 314 | 329 | 289 | 266 | 240 | 224 | 222 |
| Inventory | 10 | 16 | 18 | 19 | 25 | 55 | 35 | 38 | 45 | 27 | 21 | 13 | 13 |
| Total current assets | 240 | 332 | 370 | 263 | 298 | 779 | 637 | 577 | 508 | 444 | 426 | 389 | 403 |
| Goodwill | 134 | 171 | 228 | 237 | 311 | 914 | 534 | 534 | 533 | 534 | 530 | 519 | 518 |
| Total assets | 818 | 1,197 | 1,336 | 1,284 | 1,444 | 4,020 | 3,109 | 2,828 | 2,394 | 2,181 | 2,040 | 1,837 | 1,791 |
| Accounts payable | 9 | 10 | 19 | 16 | 17 | 147 | 132 | 157 | 189 | 142 | 154 | 144 | 146 |
| Deferred revenue (current) | 36 | 62 | 78 | 88 | 105 | 219 | 186 | 185 | 154 | 121 | 108 | 105 | 105 |
| Total current liabilities | 95 | 176 | 196 | 204 | 248 | 718 | 741 | 663 | 617 | 534 | 546 | 518 | 497 |
| Short-term debt | 2 | 4 | 14 | 3 | 12 | 3 | 128 | 69 | 60 | 64 | 74 | 69 | 71 |
| Long-term debt | 217 | 350 | 339 | 357 | 428 | 1,636 | 1,472 | 1,163 | 1,101 | 981 | 1,006 | 885 | 879 |
| Total debt | 219 | 366 | 363 | 368 | 445 | 1,640 | 1,600 | 1,232 | 1,162 | 1,045 | 1,080 | 954 | 950 |
| Total liabilities | 333 | 550 | 581 | 609 | 725 | 3,037 | 2,746 | 2,298 | 2,098 | 1,864 | 1,888 | 1,683 | 1,638 |
| Shareholders' equity | 484 | 647 | 755 | 674 | 717 | 981 | 364 | 532 | 296 | 318 | 153 | 155 | 154 |
| Net debt (negative = net cash) | 95 | 220 | 191 | 325 | 397 | 1,484 | 1,430 | 1,102 | 1,068 | 944 | 974 | 864 | 863 |
| Shares outstanding | — | 89m | — | 106m | 121m | 129m | 138m | 142m | 146m | 149m | 147m | 147m | 147m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 244 | 240 | 223 | 226 | 220 | 224 | 227 | 222 |
| Inventory | 22 | 21 | 19 | 16 | 13 | 13 | 11 | 13 |
| Total current assets | 433 | 426 | 388 | 393 | 366 | 389 | 395 | 403 |
| Goodwill | 531 | 530 | 518 | 519 | 519 | 519 | 518 | 518 |
| Total assets | 2,063 | 2,040 | 1,952 | 2,010 | 1,924 | 1,837 | 1,801 | 1,791 |
| Accounts payable | 162 | 154 | 154 | 155 | 155 | 144 | 142 | 146 |
| Deferred revenue (current) | 108 | 108 | 113 | 107 | 108 | 105 | 110 | 105 |
| Total current liabilities | 551 | 546 | 536 | 541 | 529 | 518 | 499 | 497 |
| Short-term debt | 60 | 74 | 68 | 69 | 69 | 69 | 71 | 71 |
| Long-term debt | 932 | 1,006 | 940 | 920 | 903 | 885 | 896 | 879 |
| Total debt | 992 | 1,080 | 1,008 | 989 | 972 | 954 | 966 | 950 |
| Total liabilities | 1,823 | 1,888 | 1,802 | 1,774 | 1,731 | 1,683 | 1,660 | 1,638 |
| Shareholders' equity | 240 | 153 | 150 | 237 | 194 | 155 | 142 | 154 |
| Shares outstanding | 147m | 147m | 147m | 147m | 147m | 147m | 147m | 147m |
Compare with peers
- NEW York Times Co balance sheet
- John Wiley & Sons, Inc. balance sheet
- Scholastic Corp balance sheet
- News Corp (Class A) balance sheet
- LEE Enterprises, Inc balance sheet
Head to head: NYT vs TDAYTDAY vs WLYSCHL vs TDAYNWSA vs TDAY
More: Publishing stocks compared, Communication Services sector, rankings of US companies