Hanover Insurance Group, Inc. cash flow statement
In fiscal 2025, Hanover Insurance Group, Inc.'s operations generated $1.18bn of cash; it spent $7.7m on capital projects, leaving free cash flow of $1.17bn. It returned $131m in dividends and $129m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 92 | 84 | 222 | 408 | 384 | 565 | 445 | 743 | 705 | 551 | 603 | 708 | 824 | 722 | 362 | 806 | 1,178 | 1,229 |
| Depreciation and amortisation | 12 | 17 | 27 | 36 | 35 | 34 | 30 | 31 | 30 | 25 | 22 | 18 | 17 | 13 | 6 | 2 | −5 | −6 |
| Stock-based pay | 12 | 11 | 12 | 13 | 12 | 15 | 12 | 12 | 12 | 13 | 17 | 20 | 23 | 29 | 31 | 31 | 36 | 38 |
| Capital spending | 10 | 11 | 17 | 21 | 23 | 11 | 20 | 16 | 19 | 13 | 13 | 15 | 8 | 18 | 12 | 10 | 8 | 9 |
| Free cash flow | 81 | 73 | 205 | 387 | 361 | 554 | 425 | 728 | 686 | 538 | 590 | 693 | 816 | 705 | 350 | 796 | 1,170 | 1,220 |
| Free cash flow after stock pay | 70 | 61 | 193 | 374 | 349 | 538 | 413 | 716 | 674 | 525 | 572 | 673 | 793 | 676 | 319 | 765 | 1,135 | 1,182 |
| Dividends paid | 38 | 47 | 51 | 55 | 60 | 67 | 74 | 80 | 87 | 94 | 386 | 100 | 102 | 109 | 117 | 124 | 131 | 133 |
| Share buybacks | 148 | 135 | 22 | 20 | 78 | 20 | 127 | 106 | 37 | 58 | 564 | 213 | 163 | 31 | 0 | 27 | 129 | 283 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 214 | 39 | 207 | 554 | 378 | 119 | 212 | 520 |
| Depreciation and amortisation | −1 | −1 | −1 | −1 | −1 | −2 | −1 | −2 |
| Stock-based pay | 8 | 7 | 11 | 10 | 8 | 7 | 12 | 12 |
| Capital spending | 3 | 2 | 2 | 3 | 1 | 4 | 3 | 2 |
| Free cash flow | 211 | 37 | 205 | 551 | 377 | 115 | 209 | 518 |
| Free cash flow after stock pay | 203 | 31 | 194 | 541 | 369 | 109 | 198 | 506 |
Compare with peers
- Axis Capital Holdings LTD cash flow
- Mercury General Corp cash flow
- First American Financial Corp cash flow
- American Financial Group Inc cash flow
- Selective Insurance Group Inc cash flow
Head to head: AXS vs THGMCY vs THGFAF vs THGSIGI vs THG
More: Property & Casualty Insurance stocks compared, Financials sector, rankings of US companies