Trisalus Life Sciences, Inc. balance sheet
At the end of fiscal 2025, Trisalus Life Sciences, Inc. had total assets of $35.3m, total liabilities of $69.2m and shareholders' equity of −$33.9m. It held $20.4m in cash against $33.0m of debt: net debt of $12.6m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 9 | 12 | 9 | 20 | 46 |
| Receivables | 2 | 4 | 5 | 7 | 6 |
| Inventory | 1 | 3 | 4 | 3 | 4 |
| Total current assets | 17 | 21 | 21 | 32 | 60 |
| Total assets | 22 | 25 | 24 | 35 | 62 |
| Total current liabilities | 32 | 15 | 10 | 11 | 11 |
| Long-term debt | — | 0 | 22 | 33 | 33 |
| Total debt | 1 | 0 | 22 | 33 | 33 |
| Total liabilities | 34 | 52 | 50 | 69 | 56 |
| Shareholders' equity | −177 | −27 | −26 | −34 | 7 |
| Non-controlling interests and other (assets − liabilities − equity) | 165 | — | — | — | — |
| Net debt (negative = net cash) | −8 | −12 | 14 | 13 | −13 |
| Shares outstanding | — | — | 31m | — | 61m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5 | 5 | 5 | 6 | 5 | 7 | 5 | 6 |
| Inventory | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 |
| Total current assets | 24 | 21 | 25 | 38 | 33 | 32 | 68 | 60 |
| Total assets | 27 | 24 | 29 | 41 | 36 | 35 | 71 | 62 |
| Total current liabilities | 10 | 10 | 12 | 9 | 11 | 11 | 12 | 11 |
| Long-term debt | 22 | 22 | 32 | 32 | 33 | 33 | 33 | 33 |
| Total debt | 22 | 22 | 32 | 32 | 33 | 33 | 33 | 33 |
| Total liabilities | 48 | 50 | 63 | 61 | 63 | 69 | 58 | 56 |
| Shareholders' equity | −20 | −26 | −34 | −19 | −27 | −34 | 13 | 7 |
| Shares outstanding | 30m | 31m | 32m | 38m | 50m | 50m | 61m | 61m |
Compare with peers
- Koru Medical Systems, Inc. balance sheet
- Clearpoint Neuro, Inc. balance sheet
- Sanuwave Health, Inc. balance sheet
- Myomo, Inc. balance sheet
- Senseonics Holdings, Inc. balance sheet
Head to head: KRMD vs TLSICLPT vs TLSISNWV vs TLSIMYO vs TLSI
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies