Tripadvisor, Inc. cash flow statement
In fiscal 2025, Tripadvisor, Inc.'s operations generated $245m of cash; it spent $82.0m on capital projects, leaving free cash flow of $163m. It returned $90.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 126 | 197 | 218 | 239 | 350 | 407 | 418 | 321 | 238 | 405 | 424 | −194 | 108 | 400 | 235 | 144 | 245 | 203 |
| Depreciation and amortisation | 9 | 13 | 18 | 20 | 30 | 47 | 57 | 69 | 79 | 116 | 126 | 125 | 111 | 97 | 87 | 85 | 92 | 91 |
| Stock-based pay | 6 | 7 | 17 | 30 | 49 | 63 | 72 | 85 | 96 | 118 | 124 | 109 | 120 | 88 | 96 | 120 | 108 | 90 |
| Capital spending | 14 | 19 | 21 | 29 | 55 | 81 | 109 | 72 | 64 | 61 | 83 | 55 | 54 | 56 | 63 | 74 | 82 | 70 |
| Free cash flow | 112 | 178 | 197 | 210 | 295 | 326 | 309 | 249 | 174 | 344 | 341 | −249 | 54 | 344 | 172 | 70 | 163 | 133 |
| Free cash flow after stock pay | 106 | 171 | 179 | 180 | 246 | 263 | 237 | 164 | 78 | 226 | 217 | −358 | −66 | 256 | 76 | −50 | 55 | 43 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | 488 | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | 145 | — | — | 105 | 250 | 100 | 60 | 115 | 0 | 0 | 100 | 25 | 90 | — |
| Shares issued | — | — | — | 231 | 24 | 3 | 12 | 7 | 3 | 6 | 2 | 0 | 8 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −43 | −3 | 102 | 202 | 45 | −103 | 118 | 144 |
| Depreciation and amortisation | 21 | 22 | 21 | 18 | 24 | 24 | 25 | 19 |
| Stock-based pay | 31 | 28 | 28 | 26 | 29 | 23 | 21 | 17 |
| Capital spending | 20 | 23 | 19 | 15 | 29 | 19 | 17 | 6 |
| Free cash flow | −63 | −26 | 83 | 187 | 16 | −122 | 101 | 138 |
| Free cash flow after stock pay | −94 | −54 | 55 | 160 | −13 | −145 | 81 | 121 |
Compare with peers
- Weibo Corp cash flow
- Joyy Inc. cash flow
- Hello Group Inc. cash flow
- Yelp Inc cash flow
- Webtoon Entertainment Inc. cash flow
Head to head: TRIP vs WBJOYY vs TRIPMOMO vs TRIP
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies