UGI Corp cash flow statement
In fiscal 2025, UGI Corp's operations generated $1.23bn of cash; it spent $837m on capital projects, leaving free cash flow of $390m. It returned $322m in dividends and $33.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 665 | 599 | 555 | 708 | 802 | 1,005 | 1,164 | 970 | 964 | 1,085 | 1,078 | 1,102 | 1,481 | 716 | 1,107 | 1,182 | 1,227 | 1,062 |
| Depreciation and amortisation | 201 | 210 | 228 | 315 | 363 | 363 | 374 | 401 | 416 | 455 | 448 | 484 | 502 | 518 | 532 | 551 | 561 | 561 |
| Stock-based pay | 11 | 13 | 16 | 15 | 18 | 26 | 29 | 24 | 19 | 23 | 18 | 15 | 21 | 15 | 17 | 8 | 18 | — |
| Capital spending | 302 | 347 | 361 | 339 | 486 | 457 | 491 | 564 | 639 | 574 | 705 | 655 | 690 | 804 | 974 | 796 | 837 | 875 |
| Free cash flow | 363 | 252 | 194 | 368 | 316 | 549 | 673 | 406 | 326 | 511 | 373 | 447 | 791 | −88 | 133 | 386 | 390 | 187 |
| Free cash flow after stock pay | 352 | 238 | 178 | 354 | 298 | 523 | 644 | 382 | 306 | 488 | 355 | 432 | 770 | −103 | 116 | 378 | 372 | — |
| Dividends paid | 85 | 99 | 114 | 119 | 126 | 136 | 154 | 161 | 169 | 177 | 200 | 273 | 282 | 296 | 308 | 318 | 322 | 322 |
| Share buybacks | — | — | — | 0 | 0 | 40 | 34 | 48 | 43 | 60 | 17 | 38 | 0 | 38 | 22 | 0 | 33 | 39 |
| Shares issued | 11 | 28 | 27 | 23 | 36 | 11 | 12 | 14 | 11 | 35 | 17 | 2 | 19 | 19 | 12 | 0 | 18 | 18 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 151 | 164 | 684 | 289 | 90 | 66 | 664 | 242 |
| Depreciation and amortisation | 137 | 138 | 138 | 140 | 145 | 140 | 138 | 138 |
| Capital spending | 266 | 211 | 146 | 222 | 258 | 221 | 170 | 226 |
| Free cash flow | −115 | −47 | 538 | 67 | −168 | −155 | 494 | 16 |
| Shares issued | 0 | 0 | 1 | 14 | 3 | 12 | 2 | 1 |
Compare with peers
- Atmos Energy cash flow
- Spire Inc cash flow
- National Fuel GAS Co cash flow
- NEW Jersey Resources Corp cash flow
- Star Group, L.p. cash flow
Head to head: ATO vs UGISR vs UGINFG vs UGI
More: Gas Utilities stocks compared, Utilities sector, rankings of US companies