Innovate Corp. cash flow statement
In fiscal 2025, Innovate Corp.'s operations generated $147m of cash; it spent $500,000 on capital projects, leaving free cash flow of $146m. It returned $2.2m in dividends.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 36 | 43 | 24 | −20 | 6 | −28 | 79 | 7 | 341 | 111 | 41 | 27 | −10 | 27 | 9 | 147 | 141 |
| Depreciation and amortisation | 68 | 65 | 43 | 24 | 11 | 32 | 29 | 37 | 39 | 8 | 27 | 38 | 42 | 36 | 33 | 30 | 23 |
| Stock-based pay | 2 | 5 | 5 | 2 | 11 | 11 | 8 | 5 | 9 | 6 | 3 | 2 | 2 | 2 | 3 | 3 | 2 |
| Capital spending | 26 | 32 | 32 | 13 | 6 | 21 | 29 | 32 | 40 | 25 | 18 | 24 | 21 | 18 | 19 | 1 | 1 |
| Free cash flow | 10 | 11 | −8 | −33 | −0 | −49 | 50 | −25 | 302 | 86 | 23 | 3 | −30 | 8 | −10 | 146 | 141 |
| Free cash flow after stock pay | 8 | 6 | −13 | −35 | −11 | −60 | 42 | −31 | 293 | 80 | 20 | 1 | −33 | 6 | −13 | 143 | 139 |
| Dividends paid | — | — | 55 | 120 | 1 | 1 | 1 | 1 | 1 | — | — | 3 | 5 | 2 | 1 | 2 | 2 |
| Share buybacks | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | 1 | 0 | 1 | 6 | 54 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −28 | 41 | −14 | 40 | 19 | 101 | 46 | −25 |
| Depreciation and amortisation | 4 | 8 | 8 | 4 | 4 | 8 | 7 | 4 |
| Stock-based pay | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| Capital spending | 3 | 7 | 5 | −4 | 0 | 0 | 0 | 0 |
| Free cash flow | −32 | 34 | −19 | 45 | 19 | 101 | 45 | −25 |
| Free cash flow after stock pay | −32 | 32 | −20 | 44 | 18 | 101 | 45 | −25 |
Compare with peers
- Argan Inc cash flow
- Orion Group Holdings Inc cash flow
- Matrix Service Co cash flow
- Cadeler A/s cash flow
- Limbach Holdings, Inc. cash flow
Head to head: AGX vs VATEORN vs VATEMTRX vs VATE
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies