Vulcan Infrastructure & Power Inc. balance sheet
At the end of fiscal 2025, Vulcan Infrastructure & Power Inc. had total assets of $53.6m, total liabilities of $99.9m and shareholders' equity of −$46.3m. It held $19.6m in cash against $83.1m of debt: net debt of $63.5m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5 | 83 | 15 | 13 | 9 | 20 | 3 |
| Receivables | 0 | 0 | 3 | 0 | 1 | 2 | 0 |
| Total current assets | 8 | 101 | 33 | 24 | 27 | 35 | 24 |
| Goodwill | 0 | 3 | — | — | — | — | — |
| Total assets | 65 | 341 | 164 | 71 | 65 | 54 | 39 |
| Accounts payable | 2 | 6 | 10 | 3 | 4 | 2 | 3 |
| Deferred revenue (current) | 0 | — | — | 0 | 2 | 2 | 3 |
| Total current liabilities | 12 | 42 | 99 | 21 | 19 | 63 | 58 |
| Long-term debt | 1 | 75 | 85 | 69 | 68 | 43 | 5 |
| Total debt | 5 | 100 | 157 | 72 | 69 | 83 | 39 |
| Total liabilities | 20 | 129 | 211 | 122 | 121 | 100 | 97 |
| Shareholders' equity | 44 | 212 | −47 | −51 | −56 | −46 | −57 |
| Net debt (negative = net cash) | −0 | 18 | 142 | 59 | 60 | 64 | 36 |
| Shares outstanding | — | — | 5m | — | 13m | 16m | 18m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 0 |
| Total current assets | 21 | 27 | 21 | 18 | 22 | 35 | 30 | 24 |
| Total assets | 60 | 65 | 57 | 53 | 51 | 54 | 46 | 39 |
| Accounts payable | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 3 |
| Deferred revenue (current) | 2 | 2 | 0 | 1 | 2 | 2 | 3 | 3 |
| Total current liabilities | 17 | 19 | 15 | 18 | 24 | 63 | 60 | 58 |
| Long-term debt | 70 | 68 | 67 | 63 | 46 | 43 | 3 | 5 |
| Total debt | 70 | 68 | 67 | 63 | 46 | 43 | 3 | 5 |
| Total liabilities | 118 | 121 | 115 | 114 | 100 | 100 | 96 | 97 |
| Shareholders' equity | −58 | −56 | −58 | −61 | −49 | −46 | −50 | −57 |
| Shares outstanding | 11m | 13m | 15m | 15m | 16m | 16m | 16m | 18m |
Compare with peers
- Bitmine Immersion Technologies, Inc. balance sheet
- Zeta Network Group balance sheet
- Yueda Digital Holding balance sheet
- Amtd Idea Group balance sheet
- Amtd Digital Inc. balance sheet
Head to head: BMNR vs VIPVIP vs ZNBVIP vs YDKG
More: Diversified Financial Services stocks compared, Financials sector, rankings of US companies