Vantage Corp (singapore) is a US-listed company in the air freight & logistics industry. Its financial year ends in March.
Loading chart…
Third-party market data · may be delayed
Under review: data-quality checks not passed.
Under review: data-quality checks not passed. We'll show the comparison once resolved.
Vantage Corp (singapore) valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Revenue for the twelve months was $18m. Free-cash-flow margin held at -26.1%. The diluted share count is up 10.7% on a year earlier, which dilutes existing holders. It passes 2 of our 3 financial-health checks.
Our model value for Vantage Corp (singapore) is under review, so past values are not shown until it is resolved.
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Vantage Corp (singapore)'s trailing-twelve-month revenue fell 4.4% year on year, with a free-cash-flow margin of -26.1%.
Current signal Balance sheet growing far ahead of sales: Total assets grew 104% year over year while revenue fell 4% — the balance sheet is expanding 109 points faster than the business it supports.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
No recent updates are available for VNTG from the sources we follow. See filings →
The inputs used by the models below have passed source checks. Individual model values are available below and in the interactive valuator. Their differences are shown explicitly; the platform combined value and recommendation remain withheld.
We value Vantage Corp (singapore) as an operating company, with every model that fits that kind of business. Cost of equity 9.5%: the 10-year Treasury yield (4.9%) plus a beta of 1.02 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. | — | Does not apply: This model is withheld pending its input or assumption review. |
| Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. | — | Does not apply: This model is withheld pending its input or assumption review. |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | ~$0.7 ~$0.6–$0.9 | Included |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | ~$1.2 ~$1.1–$1.3 | Included |
| Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. | ~$0.1 ~$0.1–$0.5 | Left out: far from the other models (more than 3x away from their median) |
| Combined value Individual source-checked model scenarios are available. The platform combined value and recommendation remain withheld. | — | Combined value withheld. Review the individual models and their assumptions. |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Vantage Corp (singapore) with Air Freight & Logistics in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
| At fiscal year end | 2026 |
|---|---|
| Share price | $0.80 |
| Market value | $25m |
| + Net debt (− = net cash) | −$9m |
| Enterprise value | $16m |
| Multiples | |
| Price / sales | 1.4x |
| Price / earnings | — |
| Price / free cash flow | — |
| EV / EBITDA | — |
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.
| Fiscal year | EPS | Growth | Revenue | Growth |
|---|---|---|---|---|
| Current | $0.11 | — | $23m | — |
| Next | $0.14 | +27% | $26m | +11% |
| Calendar year | 2026 to date |
|---|---|
| Return | |
| VNTG | −47% |
| Industry peers (median) | −10% |
| S&P 500 | +11% |
| Months that ended higher | |
| VNTG | 27% |
| S&P 500 | 46% |
| Largest fall from a high during the year | |
| VNTG | −53% |
| S&P 500 | −9% |
Worst fall since June 11, 2025: 94% from October 7, 2025 to October 26, 2026. Getting back needed a 1563% gain, and the shares have not yet recovered.
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Revenue (TTM) |
|---|---|
| FY23 Q4 | $24M |
| FY24 Q4 | $20M |
| FY25 Q4 | $18.7M |
| FY26 Q4 | $17.8M |
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Operating margin (TTM) |
|---|---|
| FY23 Q4 | 26.3% |
| FY24 Q4 | 29.2% |
| FY25 Q4 | 23.7% |
| FY26 Q4 | -4.7% |
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | FCF margin (TTM) |
|---|---|
| FY23 Q4 | 53.7% |
| FY24 Q4 | -1.1% |
| FY25 Q4 | 9.5% |
| FY26 Q4 | -26.1% |
| Fiscal year | 2023 Mar 2023 | 2024 Mar 2024 | 2025 Mar 2025 | 2026 Mar 2026 |
|---|---|---|---|---|
| Income | ||||
| Revenue | 24 | 20 | 19 | 18 |
| Gross profit | 9 | 9 | 9 | 7 |
| EBITDA | 6 | 6 | 5 | −0 |
| Operating income | 6 | 6 | 4 | −1 |
| Net income | 6 | 5 | 4 | −1 |
| Diluted EPS | $0.21 | $0.17 | $0.14 | −$0.04 |
| Growth (year on year) | ||||
| Revenue | — | −16.6% | −6.7% | −4.4% |
| EBITDA | — | −7.1% | −22.1% | −105.0% |
| Operating income | — | −7.4% | −24.4% | −118.9% |
| Net income | — | −15.5% | −22.4% | −134.3% |
| Diluted EPS | — | −19.0% | −17.6% | −128.6% |
| Margins | ||||
| Gross margin | 36.7% | 47.2% | 46.2% | 41.5% |
| EBITDA margin | 27.0% | 30.1% | 25.1% | −1.3% |
| Operating margin | 26.3% | 29.2% | 23.7% | −4.7% |
| Net margin | 24.4% | 24.8% | 20.6% | −7.4% |
| Free-cash-flow margin | 53.7% | −1.1% | 9.5% | −26.1% |
| Cash flow | ||||
| Cash from operations | 13 | −0 | 2 | −4 |
| Capital spending | 0 | 0 | 0 | 0 |
| Free cash flow | 13 | −0 | 2 | −5 |
| Balance sheet | ||||
| Cash | — | 17 | 6 | 9 |
| Total debt | — | 0 | 0 | 0 |
| Net debt (negative = net cash) | — | −17 | −6 | −9 |
| Diluted shares | 28m | 28m | 28m | 31m |
| Returned to shareholders | ||||
| Dividends | — | 2 | 11 | 2 |
| Buybacks | — | — | — | 1 |
| Total returned | — | 2 | 11 | 3 |
| Last 12 months unless stated | VNTG | GVH | FRGT | NCEW | ELOG | PSIG | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $18m | $24m | $13m | $44m | $46m | $53m | $464m |
| Revenue growth, last 12 months | −4.4% | 42.5% | −4.9% | −15.5% | 14.0% | −39.0% | 5.0% |
| Gross margin | 41.5% | 10.1% | 100.0% | 0.4% | 9.3% | 1.9% | 11.8% |
| Operating margin | −4.7% | 4.1% | −45.1% | −24.6% | −2.3% | −2.9% | −1.5% |
| Net margin | −7.4% | 2.9% | −60.5% | −24.2% | −2.5% | −28.6% | −0.2% |
| Cash from operations / revenue | −24.9% | 1.0% | −34.7% | −7.7% | −5.6% | −2.5% | 0.4% |
| Free-cash-flow margin | −26.1% | 1.0% | −34.7% | −7.9% | −7.6% | −10.4% | −0.1% |
| Stock pay / revenue | — | 0.2% | 6.8% | 14.4% | 1.8% | 1.5% | 0.5% |
| Change in share count | 10.7% | 481.2% | >999% | 15.2% | −0.2% | 42.8% | 0.8% |
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Citadel Advisors LLC | $75,519 | 122K | 35.2% | ▲ 1040.9% |
| Blackrock, Inc. | $64,749 | 104K | 30.2% | 0.0% |
| HSBC Holdings PLC | $45,005 | 66K | 21.0% | 0.0% |
| Barclays PLC | $20,590 | 33K | 9.6% | 0.0% |
| Xtx Topco Ltd | $6,279 | 10K | 2.9% | ▼ 66.6% |
| Morgan Stanley | $1,878 | 3K | 0.9% | 0.0% |
| UBS Group AG | $249 | 0K | 0.1% | ▼ 88.0% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Vantage Corp (singapore)'s complete shareholder register. Values are as reported by the filers .
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
