Vera Bradley, Inc. valuation and forecast
Explore the models for Vera Bradley, Inc., adjust their assumptions and compare your own valuation with the platform's.
Stock price today
Loading chart…
Third-party market data · may be delayed
Fair value per share
Under review: every model's value for Vera Bradley, Inc. is far from the share price, which usually points to a data problem (a merger, a share-count change, a one-off) rather than a bargain or a bubble.
Price vs value
Under review: our cash-flow value ($1.27) was left out of our combined valuation (it is 0.18x the share price, outside the 0.2-5x range we accept), so it can't be the basis of a rating. We'll show the comparison once resolved.
Analyst recommendations
Monthly trend
- Oct 20261
- Sep 20261
- Aug 20261
- Jul 20261
Counts of recommendations published by analysts covering Vera Bradley, Inc., by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.
Price history
Loading chart…
Third-party market data · may be delayed
The assumptions
- Free cash flow (TTM, FY2027 Q2)
- $29.3M
- Less stock-based pay
- $3.6M
- Cash flow we value
- $118,000
- Growth, years 1–5 (base)
- %
- Then fading to
- 2.5%
- Discount rate
- 8.5%
- Net cash added
- $34.2M
- Diluted shares
- 29M
What would move the value
- Growth 5 points lower
- −24%
- Growth 5 points higher
- +31%
- Free-cash-flow margin 1 point lower
- −9%
- Discount rate 1 point higher
- −13%
Change in our model value when one input moves, all else equal.
VRA valuation questions
- How does Fundamentalytics value Vera Bradley, Inc.?
- We use the models that fit Vera Bradley, Inc.'s business and available financial data. Each model has its own assumptions and data requirements. The calculator explains which models are available and lets you adjust their inputs.
Data: SEC EDGAR filings, retrieved October 29, 2026. Method: how we value companies. Disclosures: research and recommendations disclosure. Back to Vera Bradley, Inc.