Versant Media Group, Inc. income statement

In fiscal 2025, Versant Media Group, Inc. reported revenue of $6.69bn, down 5.3% on the year before, operating income of $1.27bn (a 19.0% margin) and net income of $930m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Versant Media Group, Inc.: income statement, annual
Fiscal year	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	7,445	7,062	6,688
Selling, general and administrative	1,231	1,167	1,469
Operating income	2,069	1,841	1,272
Interest expense	0	0	13
Income before tax	2,069	1,843	1,228
Income tax	530	478	297
Net income	1,539	1,363	930
EBITDA	2,136	1,904	1,339

US$ millions unless shown otherwise. Fiscal quarters.

Versant Media Group, Inc.: income statement, quarterly
Quarter	2025 Q1Mar 2025	2025 Q2Jun 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	1,706	1,708	1,687	1,644
Selling, general and administrative	307	355	351	369
Operating income	499	410	442	367
Interest expense	0	0	52	52
Income before tax	499	409	398	323
Income tax	132	106	112	112
Net income	367	302	286	211
Diluted EPS	$2.55	$2.09	$1.99	$1.49

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

More: Broadcasting stocks compared, Communication Services sector, rankings of US companies

Figures from Versant Media Group, Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Versant Media Group, Inc.