Voyager Therapeutics, Inc. cash flow statement
In fiscal 2025, Voyager Therapeutics, Inc.'s operations generated −$132m of cash; it spent $2.6m on capital projects, leaving free cash flow of −$135m.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 41 | −42 | −61 | −16 | 49 | −97 | −54 | −13 | 78 | −15 | −132 | −121 |
| Depreciation and amortisation | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 6 | 4 | 5 | 4 | 4 |
| Stock-based pay | 4 | 6 | 9 | 16 | 16 | 15 | 11 | 9 | 11 | 15 | 15 | 12 |
| Capital spending | 1 | 5 | 4 | 4 | 8 | 12 | 2 | 2 | 3 | 4 | 3 | 1 |
| Free cash flow | 40 | −48 | −65 | −20 | 41 | −109 | −55 | −15 | 75 | −19 | −135 | −121 |
| Free cash flow after stock pay | 36 | −54 | −75 | −36 | 25 | −124 | −66 | −24 | 64 | −34 | −150 | −133 |
| Shares issued | — | — | 58 | — | — | — | — | — | — | 93 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −28 | −15 | −38 | −33 | −31 | −30 | −33 | −26 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 3 | 4 | 4 | 4 | 3 | 4 | 2 | 2 |
| Capital spending | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
| Free cash flow | −28 | −15 | −39 | −34 | −31 | −31 | −33 | −26 |
| Free cash flow after stock pay | −32 | −18 | −42 | −38 | −35 | −34 | −36 | −28 |
| Shares issued | 0 | 0 | — | — | — | — | 3 | 3 |
Compare with peers
- Bioharvest Sciences Inc. cash flow
- C4 Therapeutics, Inc. cash flow
- Foghorn Therapeutics Inc. cash flow
- Nanobiotix S.a. cash flow
- Zymeworks Inc. cash flow
Head to head: BHST vs VYGRCCCC vs VYGRFHTX vs VYGR
More: Biotechnology stocks compared, Health Care sector, rankings of US companies