Williams Companies cash flow statement
In fiscal 2025, Williams Companies's operations generated $5.90bn of cash; it spent $4.89bn on capital projects, leaving free cash flow of $1.00bn. It returned $2.44bn in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,572 | 2,651 | 3,439 | 1,835 | 2,217 | 2,115 | 2,708 | 4,155 | 3,089 | 3,293 | 3,693 | 3,496 | 3,945 | 4,889 | 5,938 | 4,974 | 5,898 | 6,060 |
| Depreciation and amortisation | 1,469 | 1,507 | 661 | 756 | 815 | 1,176 | 1,738 | 1,763 | 1,736 | 1,725 | 1,714 | 1,721 | 1,842 | 2,009 | 2,071 | 2,219 | 2,347 | 2,389 |
| Stock-based pay | 43 | 48 | 52 | 36 | 37 | 53 | 82 | 73 | 78 | 55 | 57 | 52 | 81 | 73 | 77 | 99 | 93 | 88 |
| Capital spending | 2,387 | 2,788 | 2,796 | 2,529 | 3,572 | 4,031 | 3,167 | 2,051 | 2,399 | 3,256 | 2,109 | 1,239 | 1,239 | 2,253 | 2,516 | 2,573 | 4,893 | 7,637 |
| Free cash flow | 185 | −137 | 643 | −694 | −1,355 | −1,916 | −459 | 2,104 | 690 | 37 | 1,584 | 2,257 | 2,706 | 2,636 | 3,422 | 2,401 | 1,005 | −1,577 |
| Free cash flow after stock pay | 142 | −185 | 591 | −730 | −1,392 | −1,969 | −541 | 2,031 | 612 | −18 | 1,527 | 2,205 | 2,625 | 2,563 | 3,345 | 2,302 | 912 | −1,665 |
| Dividends paid | 256 | 284 | 457 | 742 | 982 | 1,412 | 1,836 | 1,261 | 992 | 1,386 | 1,842 | 1,941 | 1,992 | 2,071 | 2,179 | 2,316 | 2,442 | 2,550 |
| Share buybacks | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 9 | 130 | 0 | 0 | — |
| Shares issued | 6 | 12 | 49 | 2,550 | 18 | 3,416 | 27 | 9 | 2,131 | 15 | 10 | 9 | 9 | 54 | 6 | 10 | 9 | 13 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,218 | 1,433 | 1,450 | 1,439 | 1,576 | 1,603 | 1,376 | 1,505 |
| Depreciation and amortisation | 565 | 585 | 605 | 564 | 593 | 584 | 592 | 620 |
| Stock-based pay | 30 | 30 | 19 | 21 | 23 | 22 | 17 | 26 |
| Capital spending | 768 | 1,012 | 972 | 954 | 1,955 | 1,359 | 1,834 | 2,489 |
| Free cash flow | 450 | 421 | 478 | 485 | −379 | 244 | −458 | −984 |
| Free cash flow after stock pay | 420 | 391 | 459 | 464 | −402 | 222 | −475 | −1,010 |
| Shares issued | 2 | 5 | 0 | 4 | 0 | 8 | 0 | 5 |
Compare with peers
- Mplx LP cash flow
- Cheniere Energy Partners, L.p. cash flow
- TC Energy Corp cash flow
- Targa Resources cash flow
- Kinder Morgan cash flow
Head to head: MPLX vs WMBCQP vs WMBTRP vs WMBTRGP vs WMB
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies