undamentalytics Newsletter

Warner Music Group Corp. income statement

In fiscal 2025, Warner Music Group Corp. reported revenue of $6.71bn, up 4.4% on the year before, operating income of $694m (a 10.3% margin) and net income of $365m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Warner Music Group Corp.: income statement, annual
Fiscal year2010Sept 20102012Sept 20122013Sept 20132014Sept 20142015Sept 20152016Sept 20162017Sept 20172018Sept 20182019Sept 20192020Sept 20202021Sept 20212022Sept 20222023Sept 20232024Sept 20242025Sept 2025LTMJun 2026
Revenue2,9882,7802,8713,0272,9663,2463,5764,0054,4754,4635,3015,9196,0376,4266,7077,304
Cost of revenue1,5841,4551,4921,5701,5111,7071,9312,1712,4012,3332,7423,0803,1773,3553,6323,961
Gross profit1,4041,3251,3791,4571,4551,5391,6451,8342,0742,1302,5592,8392,8603,0713,0753,343
Selling, general and administrative1,0951,0231,0971,1721,0731,0821,2221,4111,5102,1691,7211,8621,8261,8791,8891,876
Operating income901097519127214222217356−2296097147908236941,000
Interest expense190225————————119125157182177181
Income before tax−104−108−225−329−7541−2442267−447456740609601490873
Income tax411−31−261311−151130923149185170123120208
Net income−143−112−198−308−9125143307256−475304551430435365672
EBITDA348353333340436507473478625329151,0531,1221,1501,0701,267

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: ROKU vs WMGTKO vs WMGAMC vs WMG

More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies

Figures from Warner Music Group Corp.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Warner Music Group Corp.