Warner Music Group Corp. income statement
In fiscal 2025, Warner Music Group Corp. reported revenue of $6.71bn, up 4.4% on the year before, operating income of $694m (a 10.3% margin) and net income of $365m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Sept 2010 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,988 | 2,780 | 2,871 | 3,027 | 2,966 | 3,246 | 3,576 | 4,005 | 4,475 | 4,463 | 5,301 | 5,919 | 6,037 | 6,426 | 6,707 | 7,304 |
| Cost of revenue | 1,584 | 1,455 | 1,492 | 1,570 | 1,511 | 1,707 | 1,931 | 2,171 | 2,401 | 2,333 | 2,742 | 3,080 | 3,177 | 3,355 | 3,632 | 3,961 |
| Gross profit | 1,404 | 1,325 | 1,379 | 1,457 | 1,455 | 1,539 | 1,645 | 1,834 | 2,074 | 2,130 | 2,559 | 2,839 | 2,860 | 3,071 | 3,075 | 3,343 |
| Selling, general and administrative | 1,095 | 1,023 | 1,097 | 1,172 | 1,073 | 1,082 | 1,222 | 1,411 | 1,510 | 2,169 | 1,721 | 1,862 | 1,826 | 1,879 | 1,889 | 1,876 |
| Operating income | 90 | 109 | 75 | 19 | 127 | 214 | 222 | 217 | 356 | −229 | 609 | 714 | 790 | 823 | 694 | 1,000 |
| Interest expense | 190 | 225 | — | — | — | — | — | — | — | — | 119 | 125 | 157 | 182 | 177 | 181 |
| Income before tax | −104 | −108 | −225 | −329 | −75 | 41 | −2 | 442 | 267 | −447 | 456 | 740 | 609 | 601 | 490 | 873 |
| Income tax | 41 | 1 | −31 | −26 | 13 | 11 | −151 | 130 | 9 | 23 | 149 | 185 | 170 | 123 | 120 | 208 |
| Net income | −143 | −112 | −198 | −308 | −91 | 25 | 143 | 307 | 256 | −475 | 304 | 551 | 430 | 435 | 365 | 672 |
| EBITDA | 348 | 353 | 333 | 340 | 436 | 507 | 473 | 478 | 625 | 32 | 915 | 1,053 | 1,122 | 1,150 | 1,070 | 1,267 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,630 | 1,666 | 1,484 | 1,689 | 1,868 | 1,840 | 1,732 | 1,864 |
| Cost of revenue | 854 | 894 | 791 | 913 | 1,034 | 987 | 930 | 1,010 |
| Gross profit | 776 | 772 | 693 | 776 | 834 | 853 | 802 | 854 |
| Selling, general and administrative | 495 | 474 | 450 | 471 | 494 | 458 | 460 | 464 |
| Operating income | 143 | 214 | 168 | 169 | 143 | 288 | 264 | 305 |
| Interest expense | 45 | 43 | 44 | 45 | 45 | 46 | 44 | 46 |
| Income before tax | 51 | 330 | 65 | −11 | 106 | 246 | 254 | 267 |
| Income tax | 3 | 89 | 29 | 5 | −3 | 71 | 73 | 67 |
| Net income | 41 | 236 | 36 | −16 | 109 | 176 | 183 | 204 |
| EBITDA | 226 | 300 | 196 | 198 | 247 | 387 | 295 | 338 |
Compare with peers
- Roku, Inc income statement
- TKO Group Holdings income statement
- AMC Entertainment Holdings, Inc. income statement
- Liberty Media Corp income statement
- Iqiyi, Inc. income statement
Head to head: ROKU vs WMGTKO vs WMGAMC vs WMG
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies