Scworx Corp. balance sheet
At the end of fiscal 2025, Scworx Corp. had total assets of $7.9m, total liabilities of $743,596 and shareholders' equity of $7.2m. It held $1.6m in cash against $3,652 of debt: net cash of $1.6m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Receivables | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | — | — | — | — | 1 | 0 | — | — | — | — | — |
| Total current assets | 5 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 2 | 2 |
| Goodwill | 3 | 2 | 0 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 6 |
| Total assets | 14 | 10 | 3 | 10 | 11 | 9 | 9 | 6 | 6 | 8 | 8 |
| Accounts payable | — | — | — | — | — | 1 | 1 | — | — | — | — |
| Deferred revenue (current) | — | — | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total current liabilities | 0 | 2 | 2 | 3 | 5 | 2 | 2 | 2 | 2 | 1 | 1 |
| Long-term debt | — | — | — | — | — | — | — | — | 0 | — | — |
| Total debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Total liabilities | 0 | 2 | 3 | 3 | 5 | 3 | 2 | 2 | 2 | 1 | 1 |
| Shareholders' equity | 14 | −1 | −0 | 7 | 6 | 6 | 7 | 4 | 4 | 7 | 7 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 9 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −5 | 0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −1 |
| Shares outstanding | — | — | — | — | — | — | 4m | 5m | 7m | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 547 | 373 | 175 | 412 | 612 | 313 | 315 | 262 |
| Total current assets | 680 | 503 | 1,314 | 804 | 1,333 | 2,023 | 1,839 | 1,699 |
| Goodwill | 5,842 | 5,842 | 5,842 | 5,842 | 5,842 | 5,842 | 5,842 | 5,842 |
| Total assets | 6,522 | 6,346 | 7,157 | 6,646 | 7,176 | 7,896 | 7,776 | 7,708 |
| Deferred revenue (current) | 159 | 354 | 333 | 219 | 399 | 159 | 158 | 198 |
| Total current liabilities | 2,030 | 1,837 | 1,556 | 1,188 | 1,176 | 744 | 727 | 776 |
| Long-term debt | — | 20 | — | — | 2 | — | — | — |
| Total debt | — | 20 | — | — | 2 | — | — | — |
| Total liabilities | 2,038 | 1,856 | 1,563 | 1,196 | 1,178 | 744 | 727 | 776 |
| Shareholders' equity | 4,485 | 4,490 | 5,594 | 5,450 | 5,997 | 7,152 | 7,049 | 6,932 |
| Shares outstanding | 2m | 2m | 2m | 6m | 12m | — | 1m | — |
Compare with peers
- Firefly Neuroscience, Inc. balance sheet
- Onemednet Corp balance sheet
- Mobile-health Network Solutions balance sheet
- Dariohealth Corp. balance sheet
- Healthcare Triangle, Inc. balance sheet
Head to head: AIFF vs WORXONMD vs WORXMNDR vs WORX
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies