Weyerhaeuser income statement
In fiscal 2025, Weyerhaeuser reported revenue of $6.91bn, down 3.1% on the year before, operating income of $731m (a 10.6% margin) and net income of $324m, or $0.45 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 6.0 | 6.2 | 6.0 | 7.3 | 7.4 | 7.1 | 6.4 | 7.2 | 7.5 | 6.6 | 7.5 | 10.2 | 10.2 | 7.7 | 7.1 | 6.9 | 7.0 |
| Cost of revenue | — | — | — | — | — | — | — | 5.0 | 5.3 | 5.6 | 5.4 | 5.4 | 6.1 | 6.6 | 6.0 | 5.8 | 5.9 | 6.0 |
| Gross profit | 0.4 | 1.1 | 1.1 | 1.0 | 1.5 | 1.3 | 1.1 | 1.4 | 1.9 | 1.9 | 1.1 | 2.1 | 4.1 | 3.6 | 1.7 | 1.3 | 1.0 | 1.0 |
| Research and development | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, general and administrative | 0.7 | 0.7 | 0.6 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| General and administrative | — | — | — | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 |
| Operating income | −0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 1.0 | 0.6 | 0.8 | 1.1 | 1.4 | 0.7 | 1.7 | 3.6 | 3.1 | 1.2 | 0.7 | 0.7 | 0.8 |
| Interest expense | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Income before tax | −0.8 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 | 0.4 | 0.5 | 0.7 | 0.8 | −0.2 | 1.0 | 3.3 | 2.3 | 0.9 | 0.4 | 0.3 | 0.4 |
| Income tax | −0.2 | −1.2 | −0.1 | 0.0 | −0.2 | 0.1 | −0.1 | 0.1 | 0.1 | 0.1 | −0.1 | 0.2 | 0.7 | 0.4 | 0.1 | 0.0 | −0.1 | −0.1 |
| Net income | −0.5 | 1.3 | 0.3 | 0.4 | 0.6 | 1.8 | 0.5 | 1.0 | 0.6 | 0.7 | −0.1 | 0.8 | 2.6 | 1.9 | 0.8 | 0.4 | 0.3 | 0.5 |
| Diluted EPS | −$2.58 | $3.99 | $0.61 | $0.71 | $0.95 | $3.18 | $0.89 | $1.39 | $0.77 | $0.99 | −$0.10 | $1.07 | $3.47 | $2.53 | $1.15 | $0.54 | $0.45 | $0.63 |
| Diluted shares (average) | 211m | 321m | 540m | 542m | 571m | 561m | 520m | 722m | 757m | 757m | 746m | 748m | 751m | 743m | 732m | 729m | 724m | 722m |
| EBITDA | 0.2 | 0.9 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1.4 | 1.7 | 1.9 | 1.2 | 2.2 | 4.1 | 3.6 | 1.7 | 1.2 | 1.2 | 1.3 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,708 | 1,763 | 1,884 | 1,717 | 1,541 | 1,727 | 1,867 | 1,862 |
| Cost of revenue | 1,404 | 1,428 | 1,559 | 1,513 | 1,380 | 1,409 | 1,556 | 1,605 |
| Gross profit | 304 | 335 | 325 | 204 | 161 | 318 | 311 | 257 |
| Research and development | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
| General and administrative | 122 | 119 | 114 | 107 | 113 | 119 | 115 | 115 |
| Operating income | 141 | 179 | 178 | 123 | 251 | 247 | 223 | 100 |
| Interest expense | 66 | 66 | 66 | 71 | 70 | 66 | 66 | 63 |
| Income before tax | 74 | 99 | 99 | 39 | 23 | 171 | 147 | 25 |
| Income tax | −7 | 16 | 12 | −41 | −51 | 15 | −15 | −36 |
| Net income | 81 | 83 | 87 | 80 | 74 | 156 | 162 | 61 |
| Diluted EPS | $0.11 | $0.11 | $0.12 | $0.11 | $0.10 | $0.22 | $0.23 | $0.08 |
| EBITDA | 267 | 304 | 303 | 253 | 380 | 371 | 350 | 232 |