Xos, Inc. balance sheet
At the end of fiscal 2025, Xos, Inc. had total assets of $60.4m, total liabilities of $36.4m and shareholders' equity of $24.0m. It held $14.0m in cash against $19.5m of debt: net debt of $5.4m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 16 | 36 | 12 | 11 | 14 | 13 |
| Receivables | 0 | 3 | 8 | 15 | 27 | 6 | 4 |
| Inventory | 2 | 31 | 58 | 38 | 37 | 25 | 24 |
| Total current assets | 13 | 166 | 163 | 72 | 82 | 50 | 45 |
| Total assets | 14 | 229 | 190 | 94 | 98 | 60 | 54 |
| Accounts payable | 1 | 10 | 3 | 3 | 9 | 2 | 1 |
| Deferred revenue (current) | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Total current liabilities | 33 | 16 | 46 | 20 | 47 | 23 | 22 |
| Short-term debt | — | 0 | 2 | 1 | 1 | 1 | 1 |
| Long-term debt | — | 2 | 1 | 1 | 0 | 0 | — |
| Total debt | 18 | 2 | 49 | 21 | 21 | 19 | 16 |
| Total liabilities | 33 | 54 | 78 | 48 | 65 | 36 | 32 |
| Shareholders' equity | −27 | 174 | 112 | 45 | 34 | 24 | 23 |
| Non-controlling interests and other (assets − liabilities − equity) | 8 | — | — | — | — | — | — |
| Net debt (negative = net cash) | 8 | −15 | 13 | 9 | 10 | 5 | 3 |
| Shares outstanding | — | — | 6m | 6m | 8m | 11m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 36 | 27 | 22 | 18 | 15 | 6 | 7 | 4 |
| Inventory | 42 | 37 | 38 | 31 | 25 | 25 | 24 | 24 |
| Total current assets | 98 | 82 | 73 | 67 | 63 | 50 | 45 | 45 |
| Total assets | 121 | 98 | 88 | 80 | 74 | 60 | 54 | 54 |
| Accounts payable | 9 | 9 | 7 | 5 | 5 | 2 | 2 | 1 |
| Deferred revenue (current) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 50 | 47 | 45 | 30 | 26 | 23 | 24 | 22 |
| Short-term debt | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Total debt | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 1 |
| Total liabilities | 70 | 65 | 63 | 62 | 43 | 36 | 35 | 32 |
| Shareholders' equity | 51 | 34 | 25 | 19 | 31 | 24 | 21 | 23 |
| Shares outstanding | 8m | 8m | 8m | 8m | 11m | 11m | 12m | 14m |
Compare with peers
- Ezgo Technologies Ltd. balance sheet
- Fly-e Group, Inc. balance sheet
- Kandi Technologies Group, Inc. balance sheet
- Gogoro Inc. balance sheet
- Lotus Technology Inc. balance sheet
Head to head: EZGO vs XOSFLYE vs XOSKNDI vs XOS
More: Automobile Manufacturers stocks compared, Consumer Discretionary sector, rankings of US companies