Xperi Inc. balance sheet
At the end of fiscal 2025, Xperi Inc. had total assets of $616m, total liabilities of $202m and shareholders' equity of $414m. It held $96.8m in cash against $40.0m of debt: net cash of $56.8m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 86 | 121 | 160 | 142 | 131 | 97 | 91 |
| Receivables | — | 79 | 65 | 56 | 59 | 57 | 62 |
| Inventory | — | 5 | 7 | — | — | — | — |
| Total current assets | — | 277 | 332 | 317 | 305 | 267 | 284 |
| Goodwill | 532 | 537 | 0 | — | — | 0 | 3 |
| Total assets | — | 1,229 | 737 | 674 | 668 | 616 | 616 |
| Accounts payable | — | 7 | 15 | 21 | 17 | 12 | 17 |
| Deferred revenue (current) | — | 28 | 25 | 28 | 24 | 16 | 15 |
| Total current liabilities | — | 120 | 150 | 165 | 185 | 111 | 114 |
| Short-term debt | — | — | — | — | 50 | 0 | — |
| Long-term debt | — | — | 50 | 50 | 0 | 40 | 40 |
| Total debt | 0 | 0 | 50 | 50 | 78 | 40 | 40 |
| Total liabilities | — | 213 | 288 | 287 | 239 | 202 | 201 |
| Shareholders' equity | 1,080 | 1,025 | 463 | 404 | 429 | 414 | 415 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | −17 | — | — | — |
| Net debt (negative = net cash) | −86 | −121 | −110 | −92 | −53 | −57 | −51 |
| Shares outstanding | — | — | 42m | 44m | 44m | 47m | 49m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 62 | 59 | 58 | 60 | 57 | 57 | 60 | 62 |
| Total current assets | 259 | 305 | 267 | 284 | 273 | 267 | 261 | 284 |
| Goodwill | — | — | — | — | — | 0 | 3 | 3 |
| Total assets | 616 | 668 | 633 | 629 | 629 | 616 | 607 | 616 |
| Accounts payable | 19 | 17 | 15 | 15 | 17 | 12 | 13 | 17 |
| Deferred revenue (current) | 26 | 24 | 24 | 20 | 18 | 16 | 15 | 15 |
| Total current liabilities | 201 | 185 | 118 | 113 | 113 | 111 | 110 | 114 |
| Short-term debt | 50 | 50 | — | 0 | 0 | 0 | — | — |
| Long-term debt | 28 | 0 | 40 | 40 | 40 | 40 | 40 | 40 |
| Total debt | 78 | 50 | 40 | 40 | 40 | 40 | 40 | 40 |
| Total liabilities | 260 | 239 | 215 | 209 | 208 | 202 | 199 | 201 |
| Shareholders' equity | 377 | 429 | 419 | 420 | 421 | 414 | 408 | 415 |
| Non-controlling interests and other (assets − liabilities − equity) | −22 | — | — | — | — | — | — | — |
| Shares outstanding | 45m | 44m | 46m | 46m | 46m | 47m | 48m | 49m |
Compare with peers
- Power Integrations Inc balance sheet
- Sitime Corp balance sheet
- Toyo Co., Ltd balance sheet
- Ambarella Inc balance sheet
- Lattice Semiconductor Corp balance sheet
Head to head: POWI vs XPERSITM vs XPERTOYO vs XPERAMBA vs XPER
More: Semiconductors stocks compared, Technology sector, rankings of US companies