XTI Aerospace, Inc. income statement

In fiscal 2025, XTI Aerospace, Inc. reported revenue of $22.5m, up 602.4% on the year before, operating income of −$42.8m (a -190.4% margin) and net income of −$68.8m, or −$4.24 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

XTI Aerospace, Inc.: income statement, annual
Fiscal year	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	51	63	67	53	4	4	6	9	16	19	5	3	22	82
Cost of revenue	38	44	48	38	1	1	2	3	4	2	1	1	18	67
Gross profit	12	19	19	15	3	3	5	7	12	4	3	2	5	15
Research and development	—	1	1	2	1	1	4	7	14	4	1	2	5	3
Selling and marketing	—	10	12	9	2	2	3	5	8	2	1	2	6	7
General and administrative	—	12	14	15	11	14	14	15	41	14	4	20	33	45
Operating income	−4	−8	−11	−24	−15	−18	−21	−24	−73	−19	−8	−30	−43	−41
Interest expense	—	0	0	2	4	—	—	—	—	—	1	1	0	0
Net interest income	−0	−0	−0	−2	−2	−1	−2	−2	1	−1	−5	—	—	—
Income before tax	−5	−8	−12	−27	−18	−20	−35	−29	−72	−20	−25	−28	−53	−52
Income tax	—	—	—	0	0	—	−1	−0	−1	−0	0	0	−0	—
Net income	−4	−8	−12	−27	−35	−25	−34	−29	−69	−63	−25	−36	−69	−73
Diluted EPS	−$6.99	−$8.39	−$37297883.99	−$70140992.59	−$825556457.07	−$389571155.58	−$7118054.00	−$151288.61	−$408868.69	−$272586.32	−$1576.48	−$162.78	−$4.24	—
Diluted shares (average)	—	—	—	—	—	—	—	192m	189m	—	—	227m	16m	—
EBITDA	−4	−7	−11	−22	−13	−17	−20	−24	−72	−19	−8	−30	−43	−40

US$ millions unless shown otherwise. Fiscal quarters.

XTI Aerospace, Inc.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	1	1	0	1	2	19	28	32
Cost of revenue	0	0	0	0	1	16	23	27
Gross profit	1	1	0	0	1	3	5	6
Research and development	1	−1	1	1	2	−0	1	1
Selling and marketing	1	−1	0	1	3	0	2	2
General and administrative	2	3	7	3	11	10	12	12
Operating income	−4	−3	−8	−6	−15	−6	−10	−9
Interest expense	0	0	0	0	0	0	0	0
Net interest income	−0	—	—	—	—	—	—	—
Income before tax	−4	−7	−11	−16	−13	−6	−32	−1
Income tax	0	0	−0	0	0	−0	—	0
Net income	−4	−14	−13	−21	−13	−22	−35	−3
Diluted EPS	−$5.57	$24.29	−$0.63	−$0.98	−$0.61	$0.09	−$1.00	−$0.07
EBITDA	−4	−3	−8	−6	−15	−6	−10	−9

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: PKE vs XTIA CVU vs XTIA IA vs XTIA

More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies

Figures from XTI Aerospace, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to XTI Aerospace, Inc.