Zeo Energy Corp. cash flow statement
In fiscal 2025, Zeo Energy Corp.'s operations generated −$8.7m of cash; it spent $1.2m on capital projects, leaving free cash flow of −$9.9m. It returned $621,063 in dividends.
Cash flow statement
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash from operations | 12 | −9 | −9 | −5 |
| Depreciation and amortisation | 2 | 0 | 0 | −8 |
| Stock-based pay | — | 8 | 6 | 2 |
| Capital spending | 1 | 0 | 1 | 1 |
| Free cash flow | 11 | −9 | −10 | −6 |
| Free cash flow after stock pay | — | −17 | −16 | −8 |
| Dividends paid | — | 0 | 1 | — |
| Share buybacks | 273 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 162 | 3,473 | −2,263 | −2,286 | −6,583 | 2,442 | −853 | −461 |
| Depreciation and amortisation | 500 | −1,277 | 34 | 34 | 249 | −8,189 | 34 | 34 |
| Stock-based pay | 1,503 | 849 | 2,194 | 566 | 270 | 392 | 663 | 634 |
| Capital spending | −46 | 84 | 373 | 434 | 241 | 176 | 205 | 201 |
| Free cash flow | 208 | 3,389 | −2,636 | −2,721 | −6,824 | 2,266 | −1,058 | −662 |
| Free cash flow after stock pay | −1,295 | 2,539 | −4,830 | −3,287 | −7,093 | 1,873 | −1,721 | −1,297 |
Compare with peers
- Solarmax Technology, Inc. cash flow
- Skyline Builders Group Holding Ltd cash flow
- Oneconstruction Group Ltd cash flow
- Founder Group Ltd cash flow
- Masonglory Ltd cash flow
Head to head: SMXT vs ZEOKAZR vs ZEOONEG vs ZEO
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies