undamentalytics Newsletter

Adaptive Biotechnologies vs Vericel

Adaptive Biotechnologies and Vericel are similar in size: $277m and $276m of revenue in their latest fiscal years. Adaptive Biotechnologies grew faster (54.8% against 16.5%). Vericel kept more of each dollar of sales as profit: a net margin of 6.0% against -21.5%. Vericel carries less debt relative to equity (0.0% against 60.0%).

Latest fiscal yearAdaptive BiotechnologiesADPT, 2025VericelVCEL, 2025
Revenue $277m $276m
Revenue growth 54.8% 16.5%
Net income −$59.5m $16.5m
Operating margin -20.6% 4.0%
Net margin -21.5% 6.0%
Return on equity -28.2% 5.1%
Free cash flow −$48.9m $24.7m
Cash $70.5m $100m
Total debt $131m $0
Debt to equity 60.0% 0.0%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 624 398
Market value $4.10bn $2.10bn
Price vs our value range — —
Moat score 24 (Weak) 32 (Weak)
Insider trades, 12 months 0 buys, 168 sales 0 buys, 33 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.