American Electric Power vs Vistra
American Electric Power is the larger business, with $21.88bn of revenue in fiscal 2025 against $17.74bn for Vistra (1.2 times as much). American Electric Power grew faster (10.9% against 3.0%). American Electric Power kept more of each dollar of sales as profit: a net margin of 16.4% against 5.3%. American Electric Power carries less debt relative to equity (156.8% against 369.7%).
| Latest fiscal year | American Electric PowerAEP, 2025 | VistraVST, 2025 |
|---|---|---|
| Revenue | $21.88bn | $17.74bn |
| Revenue growth | 10.9% | 3.0% |
| Net income | $3.58bn | $944m |
| Operating margin | 24.3% | 10.7% |
| Net margin | 16.4% | 5.3% |
| Return on equity | 12.3% | 17.7% |
| Free cash flow | $3.49bn | $1.32bn |
| Cash | $197m | $785m |
| Total debt | $48.83bn | $18.84bn |
| Debt to equity | 156.8% | 369.7% |
| Dividend per share | $3.74 | $0.90 |
| Dividend yield | 2.9% | 0.7% |
| Share buybacks | — | $1.03bn |
| Employees | — | 6,390 |
| Market value | $71.29bn | $46.85bn |
| Price vs our value range | Within our value range | Within our value range |
| Moat score | 52 (Moderate) | 48 (Moderate) |
| Insider trades, 12 months | 0 buys, 5 sales | 3 buys, 21 sales |