Vistra Corp. income statement

In fiscal 2025, Vistra Corp. reported revenue of $17.74bn, up 3.0% on the year before, operating income of $1.91bn (a 10.7% margin) and net income of $944m, or $2.18 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Vistra Corp.: income statement, annual
Fiscal year	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	5.4	9.1	11.8	11.4	12.1	13.7	14.8	17.2	17.7	19.2
Selling, general and administrative	0.6	0.9	0.9	1.0	1.0	1.2	1.3	1.6	1.7	1.7
Operating income	0.2	0.5	2.0	1.5	−1.5	−1.2	2.7	4.1	1.9	3.6
Interest expense	0.2	0.6	0.8	0.6	0.4	0.4	0.7	0.9	1.2	1.1
Income before tax	0.3	−0.1	1.2	0.9	−1.7	−1.6	2.0	3.5	1.1	2.8
Income tax	0.5	−0.0	0.3	0.3	−0.5	−0.4	0.5	0.7	0.2	0.6
Net income	−0.3	−0.1	0.9	0.6	−1.3	−1.2	1.5	2.7	0.9	2.2
Diluted EPS	−$0.59	−$0.11	$1.86	$1.30	−$2.69	−$3.26	$3.58	$7.00	$2.18	$6.44
Diluted shares (average)	428m	505m	500m	491m	482m	422m	375m	353m	346m	345m
EBITDA	0.9	1.9	3.6	3.3	0.2	0.4	4.2	5.9	3.9	5.4

US$ millions unless shown otherwise. Fiscal quarters.

Vistra Corp.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	6,288	4,037	3,933	4,250	4,971	4,584	5,640	4,017
Selling, general and administrative	411	464	391	419	444	460	427	392
Operating income	2,588	599	−120	515	1,037	474	1,499	553
Interest expense	332	157	319	303	286	271	263	312
Income before tax	2,392	451	−444	403	856	308	1,212	427
Income tax	555	−39	−176	76	204	75	183	122
Net income	1,888	441	−268	327	652	233	1,029	305
Diluted EPS	$5.25	$1.14	−$0.93	$0.81	$1.75	$0.54	$2.87	$0.76
EBITDA	3,054	1,136	402	1,056	1,497	937	1,983	998

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: EIX vs VST FE vs VST AEP vs VST

More: Electric Utilities stocks compared, Utilities sector, rankings of US companies

Figures from Vistra Corp.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Vistra Corp.