Boston Omaha vs Intergroup
Boston Omaha is the larger business, with $114m of revenue in fiscal 2025 against $74.0m for Intergroup (1.5 times as much). Intergroup grew faster (14.9% against 5.6%). Intergroup kept more of each dollar of sales as profit: a net margin of 2.2% against -10.9%.
| Latest fiscal year | Boston OmahaBOC, 2025 | IntergroupINTG, 2026 |
|---|---|---|
| Revenue | $114m | $74.0m |
| Revenue growth | 5.6% | 14.9% |
| Net income | −$12.4m | $1.6m |
| Operating margin | -3.4% | 16.0% |
| Net margin | -10.9% | 2.2% |
| Return on equity | -2.4% | — |
| Free cash flow | −$10.0m | $1.3m |
| Cash | $16.1m | $6.4m |
| Total debt | $48.8m | $1.8m |
| Debt to equity | 9.4% | — |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | $5.8m | $73,000 |
| Employees | 422 | 214 |
| Market value | $409m | $84.9m |
| Price vs our value range | — | Below our value range |
| Moat score | 33 (Weak) | 32 (Weak) |
| Insider trades, 12 months | 14 buys, 3 sales | 3 buys, 0 sales |