Boston Omaha Corp balance sheet
At the end of fiscal 2025, Boston Omaha Corp had total assets of $713m, total liabilities of $177m and shareholders' equity of $516m. It held $16.1m in cash against $48.8m of debt: net debt of $32.7m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | — | — | — | 7 | 17 | 16 | 45 | 73 | 25 | 22 | 28 | 16 | 15 |
| Receivables | — | — | — | 0 | 1 | 1 | 4 | 4 | 4 | 4 | 6 | 12 | 12 | 10 | 5 |
| Total current assets | 0 | 0 | 0 | 14 | 32 | 94 | 119 | 162 | 329 | 391 | 114 | 131 | 117 | 142 | 125 |
| Goodwill | — | — | 0 | 4 | 17 | 25 | 99 | 106 | 124 | 151 | 179 | 182 | 182 | 171 | 171 |
| Total assets | 0 | 0 | 0 | 24 | 66 | 153 | 332 | 437 | 641 | 807 | 688 | 768 | 728 | 713 | 683 |
| Deferred revenue (current) | — | — | — | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Total current liabilities | 0 | 0 | 1 | 0 | 3 | 5 | 12 | 22 | 34 | 54 | 53 | 51 | 55 | 65 | 61 |
| Short-term debt | 0 | 0 | — | — | — | — | — | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
| Long-term debt | 0 | 0 | — | — | — | — | — | 18 | 22 | 29 | 27 | 27 | 38 | 46 | 45 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 23 | 30 | 28 | 27 | 40 | 49 | 48 |
| Total liabilities | 0 | 0 | 1 | 0 | 3 | 5 | 16 | 90 | 114 | 166 | 158 | 152 | 166 | 177 | 168 |
| Shareholders' equity | −0 | −0 | −0 | 23 | 62 | 147 | 315 | 345 | 382 | 496 | 507 | 538 | 533 | 516 | 502 |
| Non-controlling interests and other (assets − liabilities − equity) | −0 | 0 | — | — | — | — | — | — | 145 | 144 | 23 | 78 | 30 | 20 | — |
| Net debt (negative = net cash) | 0 | 0 | — | — | — | −7 | −17 | 2 | −22 | −43 | 3 | 5 | 11 | 33 | 32 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 14 | 12 | 13 | 13 | 15 | 10 | 12 | 5 |
| Total current assets | 109 | 117 | 126 | 124 | 126 | 142 | 110 | 125 |
| Goodwill | 182 | 182 | 182 | 182 | 182 | 171 | 182 | 171 |
| Total assets | 712 | 728 | 731 | 731 | 721 | 713 | 696 | 683 |
| Deferred revenue (current) | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total current liabilities | 52 | 55 | 57 | 61 | 61 | 65 | 59 | 61 |
| Short-term debt | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Long-term debt | 35 | 38 | 41 | 44 | 43 | 46 | 46 | 45 |
| Total debt | 36 | 40 | 43 | 46 | 45 | 49 | 48 | 48 |
| Total liabilities | 159 | 166 | 171 | 175 | 173 | 177 | 173 | 168 |
| Shareholders' equity | 528 | 533 | 533 | 531 | 528 | 516 | 509 | 502 |
| Non-controlling interests and other (assets − liabilities − equity) | 26 | 30 | 26 | 24 | 20 | 20 | 14 | — |
Compare with peers
- Star Holdings balance sheet
- Intergroup Corp balance sheet
- American Realty Investors Inc balance sheet
- Transcontinental Realty Investors Inc balance sheet
- Vesta Real Estate Corporation, S.a.b. De C.v. balance sheet
Head to head: BOC vs STHOBOC vs INTGARL vs BOC
More: Diversified Real Estate Activities stocks compared, Real Estate sector, rankings of US companies