undamentalytics Newsletter

Borr Drilling vs Noble Corp

Noble Corp is the larger business, with $3.29bn of revenue in fiscal 2025 against $1.02bn for Borr Drilling (3.2 times as much). Noble Corp grew faster (7.4% against 1.0%). Noble Corp kept more of each dollar of sales as profit: a net margin of 6.6% against 4.4%. Noble Corp carries less debt relative to equity (43.4% against 175.9%).

Latest fiscal yearBorr DrillingBORR, 2025Noble CorpNE, 2025
Revenue $1.02bn $3.29bn
Revenue growth 1.0% 7.4%
Net income $45.0m $217m
Operating margin 31.6% 12.6%
Net margin 4.4% 6.6%
Return on equity 4.1% 4.7%
Free cash flow $164m $432m
Cash $380m $471m
Total debt $2.15bn $1.98bn
Debt to equity 175.9% 43.4%
Dividend per share — $2.00
Dividend yield 0.4% 4.5%
Share buybacks $200,000 $20.0m
Employees — —
Market value $1.07bn $7.08bn
Price vs our value range Below our value range Above our value range
Moat score — 56 (Moderate)
Insider trades, 12 months 21 buys, 7 sales 0 buys, 22 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.