undamentalytics Newsletter

Noble Corp vs Seadrill

Noble Corp is the larger business, with $3.29bn of revenue in fiscal 2025 against $1.44bn for Seadrill (2.3 times as much). Noble Corp grew faster (7.4% against 3.8%). Noble Corp kept more of each dollar of sales as profit: a net margin of 6.6% against -5.4%.

Latest fiscal yearNoble CorpNE, 2025SeadrillSDRL, 2025
Revenue $3.29bn $1.44bn
Revenue growth 7.4% 3.8%
Net income $217m −$77.0m
Operating margin 12.6% —
Net margin 6.6% -5.4%
Return on equity 4.7% -2.7%
Free cash flow $432m −$28.0m
Cash $471m $339m
Total debt $1.98bn $625m
Debt to equity 43.4% —
Dividend per share $2.00 —
Dividend yield 4.5% —
Share buybacks $20.0m $0
Employees — 3,000
Market value $7.08bn $3.04bn
Price vs our value range Above our value range —
Moat score 56 (Moderate) —
Insider trades, 12 months 0 buys, 22 sales 0 buys, 6 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.