Boxlight vs Intest
Boxlight and Intest are similar in size: $109m and $114m of revenue in their latest fiscal years. Intest grew faster (-12.9% against -19.6%). Intest kept more of each dollar of sales as profit: a net margin of -2.2% against -21.8%. Intest carries less debt relative to equity (7.2% against 2822.7%).
| Latest fiscal year | BoxlightBOXL, 2025 | IntestINTT, 2025 |
|---|---|---|
| Revenue | $109m | $114m |
| Revenue growth | -19.6% | -12.9% |
| Net income | −$23.8m | −$2.5m |
| Operating margin | -15.0% | -3.3% |
| Net margin | -21.8% | -2.2% |
| Return on equity | — | -2.5% |
| Free cash flow | −$3.4m | $5.7m |
| Cash | $9.4m | $14.2m |
| Total debt | $35.4m | $7.5m |
| Debt to equity | 2822.7% | 7.2% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | $0 |
| Employees | — | 407 |
| Market value | $1.3m | $189m |
| Price vs our value range | — | Above our value range |
| Moat score | 25 (Weak) | 34 (Weak) |
| Insider trades, 12 months | 0 buys, 12 sales | 1 buys, 3 sales |