Boxlight Corp balance sheet
At the end of fiscal 2025, Boxlight Corp had total assets of $97.5m, total liabilities of $96.3m and shareholders' equity of $1.3m. It held $9.4m in cash against $35.4m of debt: net debt of $26.1m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 0 | 2 | 1 | 1 | 13 | 18 | 15 | 17 | 8 | 9 | 4 |
| Receivables | 1 | 3 | 3 | 4 | 4 | 21 | 30 | 31 | 33 | 18 | 15 | 16 |
| Inventory | 4 | 4 | 5 | 4 | 3 | 21 | 52 | 58 | 44 | 43 | 38 | 33 |
| Total current assets | 6 | 8 | 10 | 10 | 10 | 61 | 109 | 111 | 104 | 78 | 69 | 63 |
| Goodwill | 0 | 4 | 4 | 5 | 5 | 23 | 26 | 25 | 0 | 0 | — | — |
| Total assets | 6 | 19 | 20 | 21 | 20 | 140 | 201 | 195 | 162 | 115 | 98 | 84 |
| Accounts payable | — | — | — | — | — | 11 | 26 | 31 | 27 | 21 | — | — |
| Deferred revenue (current) | — | 0 | 1 | 1 | 2 | 6 | 8 | 8 | 9 | 9 | 9 | 9 |
| Total current liabilities | 6 | 13 | 11 | 13 | 17 | 40 | 55 | 48 | 49 | 77 | 43 | 67 |
| Short-term debt | 0 | 8 | 1 | 3 | 6 | 25 | 10 | 1 | 1 | 37 | 1 | 34 |
| Long-term debt | — | — | — | 3 | 1 | 25 | 42 | 44 | 39 | 0 | 33 | 0 |
| Total debt | 0 | 8 | 1 | 5 | 6 | 41 | 62 | 50 | 43 | 74 | 35 | 68 |
| Total liabilities | 6 | 17 | 11 | 13 | 21 | 67 | 120 | 115 | 117 | 100 | 96 | 86 |
| Shareholders' equity | 0 | 2 | 9 | 8 | −1 | 44 | 53 | 52 | 17 | −13 | 1 | −1 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 29 | 29 | 29 | 29 | 29 | — | — |
| Net debt (negative = net cash) | −1 | 7 | −1 | 4 | 5 | 28 | 44 | 35 | 26 | 66 | 26 | 64 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 27 | 18 | — | 21 | 20 | 15 | 14 | 16 |
| Inventory | 42 | 43 | — | 28 | 26 | 38 | 37 | 33 |
| Total current assets | 87 | 78 | — | 66 | 70 | 69 | 65 | 63 |
| Goodwill | — | 0 | — | — | — | — | — | — |
| Total assets | 143 | 115 | — | 99 | 100 | 98 | 91 | 84 |
| Accounts payable | 19 | 21 | — | 7 | 10 | — | — | — |
| Deferred revenue (current) | 9 | 9 | — | 9 | 9 | 9 | 9 | 9 |
| Total current liabilities | 43 | 77 | — | 67 | 68 | 43 | 40 | 67 |
| Short-term debt | 2 | 37 | — | 39 | 37 | 1 | 1 | 34 |
| Long-term debt | 37 | 0 | — | 39 | 37 | 33 | 33 | 0 |
| Total debt | 39 | 37 | — | 78 | 73 | 34 | 34 | 34 |
| Total liabilities | 108 | 100 | — | 91 | 91 | 96 | 93 | 86 |
| Shareholders' equity | 7 | −13 | −16 | −21 | −19 | 1 | −2 | −1 |
| Non-controlling interests and other (assets − liabilities − equity) | 29 | 29 | — | 29 | 29 | — | — | — |
Compare with peers
- Geospace Technologies Corp balance sheet
- Intest Corp balance sheet
- Frequency Electronics Inc balance sheet
- Lightpath Technologies Inc balance sheet
- Planet Image International Ltd balance sheet
Head to head: BOXL vs GEOSBOXL vs INTTBOXL vs FEIM
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies