Intest Corp balance sheet
At the end of fiscal 2025, Intest Corp had total assets of $151m, total liabilities of $47.7m and shareholders' equity of $104m. It held $14.2m in cash against $7.5m of debt: net cash of $6.7m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 14 | 16 | 19 | 23 | 26 | 29 | 13 | 18 | 8 | 10 | 21 | 13 | 45 | 20 | 14 | 22 |
| Receivables | 6 | 6 | 6 | 6 | 5 | 4 | 5 | 12 | 11 | 9 | 8 | 17 | 21 | 18 | 29 | 26 | 27 |
| Inventory | 3 | 4 | 3 | 3 | 4 | 4 | 4 | 5 | 7 | 7 | 7 | 13 | 23 | 20 | 27 | 32 | 28 |
| Total current assets | 17 | 25 | 26 | 29 | 33 | 34 | 38 | 31 | 36 | 25 | 27 | 52 | 60 | 86 | 79 | 79 | 80 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 14 | 14 | 14 | 14 | 21 | 22 | 22 | 31 | 32 | 32 |
| Total assets | 21 | 31 | 32 | 35 | 39 | 40 | 43 | 62 | 67 | 60 | 62 | 104 | 110 | 135 | 152 | 151 | 149 |
| Accounts payable | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 7 | 6 | 8 | 11 | 8 |
| Deferred revenue (current) | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 6 | 4 | 4 | 5 | 6 | 5 |
| Total current liabilities | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 14 | 21 | 8 | 9 | 25 | 27 | 24 | 32 | 36 | 32 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 0 | 4 | 4 | 4 | 7 | 6 | 5 |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | 0 | 16 | 12 | 8 | 8 | 1 | 1 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 16 | 12 | 15 | 7 | 6 |
| Total liabilities | 5 | 5 | — | — | — | — | 5 | 23 | 24 | 15 | 17 | 49 | 45 | 39 | 52 | 48 | 41 |
| Shareholders' equity | 16 | 26 | 28 | 31 | 34 | 36 | 38 | 39 | 43 | 45 | 45 | 55 | 65 | 96 | 100 | 104 | 108 |
| Net debt (negative = net cash) | −7 | −14 | −16 | −19 | −23 | −26 | −29 | −13 | −18 | −8 | −10 | −1 | 3 | −33 | −5 | −7 | −16 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | 12m | 12m | 12m | 13m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 28 | 29 | 21 | 23 | 21 | 26 | 30 | 27 |
| Inventory | 32 | 27 | 28 | 28 | 28 | 32 | 30 | 28 |
| Total current assets | 81 | 79 | 75 | 75 | 75 | 79 | 79 | 80 |
| Goodwill | 32 | 31 | 31 | 32 | 32 | 32 | 32 | 32 |
| Total assets | 158 | 152 | 148 | 150 | 148 | 151 | 150 | 149 |
| Accounts payable | 9 | 8 | 8 | 7 | 7 | 11 | 9 | 8 |
| Deferred revenue (current) | 7 | 5 | 5 | 6 | 7 | 6 | 7 | 5 |
| Total current liabilities | 36 | 32 | 31 | 31 | 32 | 36 | 36 | 32 |
| Short-term debt | 8 | 7 | 7 | 6 | 7 | 6 | 7 | 5 |
| Long-term debt | 8 | 8 | 5 | 4 | 2 | 1 | 1 | 1 |
| Total debt | 16 | 15 | 12 | 10 | 9 | 7 | 9 | 6 |
| Total liabilities | 58 | 52 | 49 | 47 | 46 | 48 | 46 | 41 |
| Shareholders' equity | 100 | 100 | 99 | 103 | 102 | 104 | 104 | 108 |
| Shares outstanding | — | 12m | 12m | 12m | 12m | 12m | 13m | 13m |
Compare with peers
- Planet Image International Ltd balance sheet
- Boxlight Corp balance sheet
- Evolv Technologies Holdings, Inc. balance sheet
- Geospace Technologies Corp balance sheet
- Napco Security Technologies, Inc balance sheet
Head to head: INTT vs YIBOBOXL vs INTTEVLV vs INTT
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies