Cbiz vs Clarivate
Cbiz and Clarivate are similar in size: $2.76bn and $2.46bn of revenue in their latest fiscal years. Cbiz grew faster (52.1% against -4.0%). Cbiz kept more of each dollar of sales as profit: a net margin of 4.2% against -8.2%. Clarivate carries less debt relative to equity (92.3% against 117.3%).
| Latest fiscal year | CbizCBZ, 2025 | ClarivateCLVT, 2025 |
|---|---|---|
| Revenue | $2.76bn | $2.46bn |
| Revenue growth | 52.1% | -4.0% |
| Net income | $115m | −$201m |
| Operating margin | 8.5% | 2.9% |
| Net margin | 4.2% | -8.2% |
| Return on equity | 6.5% | -4.0% |
| Free cash flow | $176m | $365m |
| Cash | $18.3m | $329m |
| Total debt | $2.07bn | $4.47bn |
| Debt to equity | 117.3% | 92.3% |
| Dividend per share | — | — |
| Dividend yield | — | 0.0% |
| Share buybacks | $160m | $225m |
| Employees | 9,500 | 12,000 |
| Market value | $3.30bn | $1.31bn |
| Price vs our value range | Within our value range | — |
| Moat score | 34 (Weak) | 49 (Moderate) |
| Insider trades, 12 months | 3 buys, 2 sales | 4 buys, 4 sales |