Clarivate PLC balance sheet
At the end of fiscal 2025, Clarivate PLC had total assets of $11.07bn, total liabilities of $6.23bn and shareholders' equity of $4.84bn. It held $329m in cash against $4.47bn of debt: net debt of $4.14bn.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
| Receivables | 0.3 | 0.3 | 0.3 | 0.7 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 |
| Total current assets | 0.4 | 0.4 | 0.5 | 1.1 | 1.6 | 1.4 | 1.5 | 1.2 | 1.3 | 1.2 |
| Goodwill | 1.3 | 1.3 | 1.3 | 6.0 | 7.9 | 2.9 | 2.0 | 1.6 | 1.1 | 1.1 |
| Total assets | 4.0 | 3.7 | 3.8 | 14.8 | 20.2 | 13.9 | 12.7 | 11.5 | 11.1 | 10.4 |
| Accounts payable | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Deferred revenue (current) | 0.4 | 0.4 | 0.4 | 0.7 | 1.0 | 0.9 | 1.0 | 0.9 | 0.7 | 0.8 |
| Total current liabilities | 0.7 | 0.6 | 0.7 | 1.4 | 1.9 | 1.6 | 1.6 | 1.4 | 1.6 | 1.4 |
| Short-term debt | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | — | — | — |
| Long-term debt | 2.0 | 1.9 | 1.6 | 3.5 | 5.5 | 5.0 | 4.7 | 4.5 | 4.3 | 4.1 |
| Total debt | 2.1 | 2.0 | 1.7 | 3.5 | 5.6 | 5.1 | 4.8 | 4.6 | 4.5 | 4.2 |
| Total liabilities | 2.7 | 2.7 | 2.5 | 5.8 | 8.3 | 7.1 | 6.7 | 6.4 | 6.2 | 5.9 |
| Shareholders' equity | 1.3 | 1.1 | 1.2 | 9.0 | 11.9 | 6.8 | 6.0 | 5.1 | 4.8 | 4.5 |
| Net debt (negative = net cash) | 2.0 | 2.0 | 1.6 | 3.3 | 5.1 | 4.7 | 4.4 | 4.3 | 4.1 | 3.9 |
| Shares outstanding | 2m | — | 307m | — | 683m | 674m | 666m | 691m | 641m | 640m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.9 | 0.8 | 0.7 |
| Total current assets | 1.2 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 |
| Goodwill | 1.6 | 1.6 | 1.6 | 1.6 | 1.1 | 1.6 | 1.3 | 1.1 |
| Total assets | 11.5 | 11.5 | 11.4 | 11.2 | 11.1 | 10.9 | 10.5 | 10.4 |
| Accounts payable | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| Deferred revenue (current) | 0.9 | 1.0 | 0.9 | 0.9 | 0.7 | 1.0 | 0.9 | 0.8 |
| Total current liabilities | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 |
| Long-term debt | 4.5 | 4.5 | 4.5 | 4.4 | 4.3 | 4.3 | 4.2 | 4.1 |
| Total debt | 4.5 | 4.5 | 4.5 | 4.4 | 4.3 | 4.3 | 4.2 | 4.1 |
| Total liabilities | 6.4 | 6.5 | 6.4 | 6.3 | 6.2 | 6.1 | 5.9 | 5.9 |
| Shareholders' equity | 5.1 | 5.0 | 5.0 | 4.9 | 4.8 | 4.8 | 4.5 | 4.5 |
| Shares outstanding | 691m | 683m | 672m | 661m | 641m | 639m | 640m | 640m |
Compare with peers
- Verisk Analytics, Inc. balance sheet
- UL Solutions Inc. balance sheet
- ICF International, Inc. balance sheet
- Huron Consulting Group Inc. balance sheet
- FTI Consulting, Inc balance sheet
Head to head: CLVT vs VRSKCLVT vs ULSCLVT vs ICFICLVT vs HURN
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies