Clarivate PLC cash flow statement
In fiscal 2025, Clarivate PLC's operations generated $629m of cash; it spent $263m on capital projects, leaving free cash flow of $365m. It returned $225m through buybacks.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 7 | −26 | 118 | 264 | 324 | 509 | 744 | 647 | 629 | 559 |
| Depreciation and amortisation | 228 | 237 | 201 | 303 | 538 | 711 | 708 | 727 | 757 | 790 |
| Stock-based pay | 18 | 14 | 51 | 34 | 33 | 94 | 109 | 60 | 63 | 55 |
| Capital spending | 38 | 45 | 70 | 108 | 119 | 203 | 243 | 289 | 263 | 237 |
| Free cash flow | −31 | −72 | 48 | 156 | 205 | 306 | 502 | 358 | 365 | 322 |
| Free cash flow after stock pay | −49 | −85 | −4 | 122 | 172 | 213 | 393 | 298 | 302 | 268 |
| Dividends paid | — | — | — | 0 | 19 | 75 | 76 | 38 | 0 | — |
| Share buybacks | — | — | — | 0 | 159 | 175 | 100 | 200 | 225 | 93 |
| Shares issued | 9 | 2 | 0 | 844 | 728 | 0 | 0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 141 | 171 | 116 | 181 | 160 | 135 | 99 | 166 |
| Depreciation and amortisation | 186 | 185 | 191 | 169 | 258 | 184 | 186 | 162 |
| Stock-based pay | 11 | 11 | 19 | 13 | 18 | 14 | 15 | 8 |
| Capital spending | 82 | 61 | 66 | 66 | 71 | 56 | 55 | 55 |
| Free cash flow | 59 | 110 | 50 | 116 | 89 | 79 | 44 | 110 |
| Free cash flow after stock pay | 48 | 100 | 32 | 102 | 72 | 65 | 29 | 103 |
Compare with peers
- Verisk Analytics, Inc. cash flow
- UL Solutions Inc. cash flow
- ICF International, Inc. cash flow
- Huron Consulting Group Inc. cash flow
- FTI Consulting, Inc cash flow
Head to head: CLVT vs VRSKCLVT vs ULSCLVT vs ICFICLVT vs HURN
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies