undamentalytics Newsletter

Cameco vs Warrior MET Coal

Cameco is the larger business, with $2.49bn of revenue in fiscal 2025 against $1.31bn for Warrior MET Coal (1.9 times as much). Cameco grew faster (8.9% against -14.1%). Cameco kept more of each dollar of sales as profit: a net margin of 16.9% against 4.4%. Warrior MET Coal carries less debt relative to equity (7.2% against 14.4%).

Latest fiscal yearCamecoCCJ, 2025Warrior MET CoalHCC, 2025
Revenue $2.49bn $1.31bn
Revenue growth 8.9% -14.1%
Net income $422m $57.0m
Operating margin 17.8% 3.5%
Net margin 16.9% 4.4%
Return on equity 8.9% 2.7%
Free cash flow $770m −$91.0m
Cash $813m $300m
Total debt $727m $154m
Debt to equity 14.4% 7.2%
Dividend per share — $0.32
Dividend yield 0.2% 0.4%
Share buybacks — —
Employees — 1,485
Market value $31.71bn $4.29bn
Price vs our value range Above our value range Within our value range
Moat score — 63 (Moderate)
Insider trades, 12 months 0 buys, 0 sales 0 buys, 10 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.