undamentalytics Newsletter

Ecarx Holdings vs GDS Holdings

GDS Holdings is the larger business, with $1.59bn of revenue in fiscal 2025 against $848m for Ecarx Holdings (1.9 times as much). GDS Holdings grew faster (10.9% against 9.9%). GDS Holdings kept more of each dollar of sales as profit: a net margin of 8.3% against -7.8%.

Latest fiscal yearEcarx HoldingsECX, 2025GDS HoldingsGDS, 2025
Revenue $848m $1.59bn
Revenue growth 9.9% 10.9%
Net income −$66.0m $132m
Operating margin -6.5% -0.5%
Net margin -7.8% 8.3%
Return on equity — 3.9%
Free cash flow −$107m −$184m
Cash $87.1m $2.05bn
Total debt $410m $3.76bn
Debt to equity — 102.1%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees — —
Market value $307m $4.52bn
Price vs our value range — —
Moat score — —
Insider trades, 12 months 0 buys, 0 sales 0 buys, 2 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.