Elemental Royalty vs Integra Resources
Integra Resources is the larger business, with $244m of revenue in fiscal 2025 against $43.6m for Elemental Royalty (5.6 times as much). Integra Resources grew faster (703.7% against 167.4%). Elemental Royalty kept more of each dollar of sales as profit: a net margin of 4.1% against -0.9%. Elemental Royalty carries less debt relative to equity (0.0% against 0.0%).
| Latest fiscal year | Elemental RoyaltyELE, 2025 | Integra ResourcesITRG, 2025 |
|---|---|---|
| Revenue | $43.6m | $244m |
| Revenue growth | 167.4% | 703.7% |
| Net income | $1.8m | −$2.2m |
| Operating margin | 12.1% | 27.6% |
| Net margin | 4.1% | -0.9% |
| Return on equity | 0.4% | -1.4% |
| Free cash flow | $30.8m | $25.1m |
| Cash | $53.1m | $63.1m |
| Total debt | $0 | $0 |
| Debt to equity | 0.0% | 0.0% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | — | — |
| Market value | $931m | $354m |
| Price vs our value range | — | — |
| Moat score | — | — |
| Insider trades, 12 months | 0 buys, 0 sales | 0 buys, 0 sales |