Idaho Strategic Resources vs Integra Resources
Integra Resources is the larger business, with $244m of revenue in fiscal 2025 against $42.4m for Idaho Strategic Resources (5.8 times as much). Integra Resources grew faster (703.7% against 64.6%). Idaho Strategic Resources kept more of each dollar of sales as profit: a net margin of 39.4% against -0.9%. Integra Resources carries less debt relative to equity (0.0% against 3.1%).
| Latest fiscal year | Idaho Strategic ResourcesIDR, 2025 | Integra ResourcesITRG, 2025 |
|---|---|---|
| Revenue | $42.4m | $244m |
| Revenue growth | 64.6% | 703.7% |
| Net income | $16.7m | −$2.2m |
| Operating margin | 36.8% | 27.6% |
| Net margin | 39.4% | -0.9% |
| Return on equity | 22.9% | -1.4% |
| Free cash flow | $12.4m | $25.1m |
| Cash | $9.9m | $63.1m |
| Total debt | $3.4m | $0 |
| Debt to equity | 3.1% | 0.0% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | — | — |
| Market value | $300m | $341m |
| Price vs our value range | Below our value range | — |
| Moat score | 25 (Weak) | — |
| Insider trades, 12 months | 0 buys, 4 sales | 0 buys, 0 sales |