undamentalytics Newsletter

Empire State Realty OP, L.p. vs Office Properties Income Trust

Empire State Realty OP, L.p. is the larger business, with $768m of revenue in fiscal 2025 against $443m for Office Properties Income Trust (1.7 times as much). Empire State Realty OP, L.p. grew faster (0.0% against -11.8%). Empire State Realty OP, L.p. kept more of each dollar of sales as profit: a net margin of 9.0% against -61.5%.

Latest fiscal yearEmpire State Realty OP, L.p.ESBA, 2025Office Properties Income TrustOPI, 2025
Revenue $768m $443m
Revenue growth 0.0% -11.8%
Net income $68.8m −$272m
Operating margin 17.7% —
Net margin 9.0% -61.5%
Return on equity — -26.8%
Free cash flow $50.6m −$6.6m
Cash $133m $29.5m
Total debt $2.39bn $2.43bn
Debt to equity — 276.0%
Dividend per share — $0.02
Dividend yield 3.0% 0.3%
Share buybacks $8.1m $32,000
Employees 407 900
Market value $1.33bn $289m
Price vs our value range — —
Moat score 40 (Weak) —
Insider trades, 12 months 0 buys, 0 sales 0 buys, 8 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.