undamentalytics Newsletter

Brandywine Realty Trust vs Office Properties Income Trust

Brandywine Realty Trust and Office Properties Income Trust are similar in size: $484m and $443m of revenue in their latest fiscal years. Brandywine Realty Trust grew faster (-4.2% against -11.8%). Brandywine Realty Trust kept more of each dollar of sales as profit: a net margin of -36.8% against -61.5%. Office Properties Income Trust carries less debt relative to equity (276.0% against 323.4%).

Latest fiscal yearBrandywine Realty TrustBDN, 2025Office Properties Income TrustOPI, 2025
Revenue $484m $443m
Revenue growth -4.2% -11.8%
Net income −$178m −$272m
Operating margin 5.5% —
Net margin -36.8% -61.5%
Return on equity -19.5% -26.8%
Free cash flow — −$6.6m
Cash $32.3m $29.5m
Total debt $2.56bn $2.43bn
Debt to equity 323.4% 276.0%
Dividend per share — $0.02
Dividend yield — 0.3%
Share buybacks — $32,000
Employees 268 900
Market value $515m $289m
Price vs our value range — —
Moat score 50 (Moderate) —
Insider trades, 12 months 2 buys, 0 sales 0 buys, 8 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.