Brandywine Realty Trust vs Office Properties Income Trust
Brandywine Realty Trust and Office Properties Income Trust are similar in size: $484m and $443m of revenue in their latest fiscal years. Brandywine Realty Trust grew faster (-4.2% against -11.8%). Brandywine Realty Trust kept more of each dollar of sales as profit: a net margin of -36.8% against -61.5%. Office Properties Income Trust carries less debt relative to equity (276.0% against 323.4%).
| Latest fiscal year | Brandywine Realty TrustBDN, 2025 | Office Properties Income TrustOPI, 2025 |
|---|---|---|
| Revenue | $484m | $443m |
| Revenue growth | -4.2% | -11.8% |
| Net income | −$178m | −$272m |
| Operating margin | 5.5% | — |
| Net margin | -36.8% | -61.5% |
| Return on equity | -19.5% | -26.8% |
| Free cash flow | — | −$6.6m |
| Cash | $32.3m | $29.5m |
| Total debt | $2.56bn | $2.43bn |
| Debt to equity | 323.4% | 276.0% |
| Dividend per share | — | $0.02 |
| Dividend yield | — | 0.3% |
| Share buybacks | — | $32,000 |
| Employees | 268 | 900 |
| Market value | $515m | $289m |
| Price vs our value range | — | — |
| Moat score | 50 (Moderate) | — |
| Insider trades, 12 months | 2 buys, 0 sales | 0 buys, 8 sales |