Integra Resources vs Namib Minerals
Integra Resources is the larger business, with $244m of revenue in fiscal 2025 against $82.6m for Namib Minerals (3.0 times as much). Integra Resources grew faster (703.7% against -3.8%). Namib Minerals kept more of each dollar of sales as profit: a net margin of 122.5% against -0.9%. Integra Resources carries less debt relative to equity (0.0% against 7.4%).
| Latest fiscal year | Integra ResourcesITRG, 2025 | Namib MineralsNAMM, 2025 |
|---|---|---|
| Revenue | $244m | $82.6m |
| Revenue growth | 703.7% | -3.8% |
| Net income | −$2.2m | $101m |
| Operating margin | 27.6% | — |
| Net margin | -0.9% | 122.5% |
| Return on equity | -1.4% | — |
| Free cash flow | $25.1m | $2.5m |
| Cash | $63.1m | $1.9m |
| Total debt | $0 | $5.2m |
| Debt to equity | 0.0% | 7.4% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | — | — |
| Market value | $341m | $40.6m |
| Price vs our value range | — | — |
| Moat score | — | — |
| Insider trades, 12 months | 0 buys, 0 sales | 0 buys, 0 sales |