undamentalytics Newsletter

Invivyd vs Intellia Therapeutics

Intellia Therapeutics is the larger business, with $67.7m of revenue in fiscal 2025 against $53.4m for Invivyd (1.3 times as much). Invivyd grew faster (110.5% against 16.9%). Invivyd kept more of each dollar of sales as profit: a net margin of -98.2% against -609.9%. Invivyd carries less debt relative to equity (0.0% against 0.0%).

Latest fiscal yearInvivydIVVD, 2025Intellia TherapeuticsNTLA, 2025
Revenue $53.4m $67.7m
Revenue growth 110.5% 16.9%
Net income −$52.5m −$413m
Operating margin -104.0% -651.7%
Net margin -98.2% -609.9%
Return on equity -34.0% -53.5%
Free cash flow −$58.3m −$396m
Cash $227m $155m
Total debt $0 $0
Debt to equity 0.0% 0.0%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 122 377
Market value $169m $1.65bn
Price vs our value range — —
Moat score — 8 (Weak)
Insider trades, 12 months 1 buys, 20 sales 1 buys, 18 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.