Intellia Therapeutics, Inc. cash flow statement
In fiscal 2025, Intellia Therapeutics, Inc.'s operations generated −$395m of cash; it spent $1.1m on capital projects, leaving free cash flow of −$396m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 36 | −65 | −61 | −103 | −50 | −225 | −333 | −394 | −349 | −395 | −347 |
| Depreciation and amortisation | 1 | 3 | 4 | 6 | 6 | 7 | 8 | 9 | 10 | 10 | 9 |
| Stock-based pay | 7 | 15 | 17 | 15 | 20 | 47 | 91 | 134 | 154 | 80 | 68 |
| Capital spending | 6 | 10 | 6 | 7 | 4 | 13 | 14 | 14 | 6 | 1 | 2 |
| Free cash flow | 30 | −75 | −68 | −110 | −53 | −238 | −347 | −408 | −355 | −396 | −349 |
| Free cash flow after stock pay | 23 | −91 | −85 | −125 | −73 | −285 | −438 | −542 | −509 | −476 | −417 |
| Shares issued | 171 | 141 | 29 | 72 | — | 1,818 | — | 120 | 177 | 128 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −85 | −85 | −149 | −100 | −77 | −69 | −117 | −83 |
| Depreciation and amortisation | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 |
| Stock-based pay | 40 | 40 | 22 | 22 | 20 | 17 | 13 | 18 |
| Capital spending | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 |
| Free cash flow | −86 | −86 | −150 | −100 | −77 | −69 | −117 | −85 |
| Free cash flow after stock pay | −126 | −126 | −172 | −122 | −97 | −86 | −131 | −103 |
Compare with peers
- Fennec Pharmaceuticals Inc. cash flow
- Invivyd, Inc. cash flow
- Clinuvel Pharmaceuticals Ltd cash flow
- Nektar Therapeutics cash flow
- Tango Therapeutics, Inc. cash flow
Head to head: FENC vs NTLAIVVD vs NTLACUVL vs NTLA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies