undamentalytics Newsletter

FST vs Interactive Strength

FST is the larger business, with $48.0m of revenue in fiscal 2025 against $11.5m for Interactive Strength (4.2 times as much). Interactive Strength grew faster (114.3% against 31.4%). FST kept more of each dollar of sales as profit: a net margin of -3.1% against -207.9%.

Latest fiscal yearFSTKBSX, 2025Interactive StrengthTRNR, 2025
Revenue $48.0m $11.5m
Revenue growth 31.4% 114.3%
Net income −$1.5m −$24.0m
Operating margin -4.9% —
Net margin -3.1% -207.9%
Return on equity -7.8% —
Free cash flow −$1.6m −$10.5m
Cash $7.2m $512,000
Total debt $18.2m $9.7m
Debt to equity 118.0% —
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees — 72
Market value $62.7m $730,543
Price vs our value range — —
Moat score — —
Insider trades, 12 months 0 buys, 0 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.