Byrna Technologies vs FST
Byrna Technologies is the larger business, with $118m of revenue in fiscal 2025 against $48.0m for FST (2.5 times as much). Byrna Technologies grew faster (37.7% against 31.4%). Byrna Technologies kept more of each dollar of sales as profit: a net margin of 8.2% against -3.1%. Byrna Technologies carries less debt relative to equity (0.0% against 118.0%).
| Latest fiscal year | Byrna TechnologiesBYRN, 2025 | FSTKBSX, 2025 |
|---|---|---|
| Revenue | $118m | $48.0m |
| Revenue growth | 37.7% | 31.4% |
| Net income | $9.7m | −$1.5m |
| Operating margin | 10.0% | -4.9% |
| Net margin | 8.2% | -3.1% |
| Return on equity | 16.1% | -7.8% |
| Free cash flow | −$9.2m | −$1.6m |
| Cash | $13.7m | $7.2m |
| Total debt | $0 | $18.2m |
| Debt to equity | 0.0% | 118.0% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | $1.1m | — |
| Employees | 159 | — |
| Market value | $96.2m | $62.7m |
| Price vs our value range | — | — |
| Moat score | 18 (Weak) | — |
| Insider trades, 12 months | 18 buys, 0 sales | 0 buys, 0 sales |