FST Corp. income statement

In fiscal 2025, FST Corp. reported revenue of $48.0m, up 31.4% on the year before, operating income of −$2.3m (a -4.9% margin) and net income of −$1.5m, or −$0.03 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

FST Corp.: income statement, annual
Fiscal year	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	29	36	48
Cost of revenue	15	21	27
Gross profit	13	16	21
Research and development	2	1	1
Selling, general and administrative	9	11	12
Operating income	−3	−4	−2
Interest expense	0	1	1
Income before tax	−3	−3	−2
Income tax	−1	0	−1
Net income	−2	−3	−2
Diluted EPS	−$0.05	−$0.09	−$0.03
Diluted shares (average)	46m	38m	44m
EBITDA	−1	−2	−0

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: KBSX vs POWW BYRN vs KBSX KBSX vs TRNR

More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from FST Corp.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to FST Corp.