undamentalytics Newsletter

Northrop Grumman vs Space Exploration Technologies

Northrop Grumman is the larger business, with $41.95bn of revenue in fiscal 2025 against $18.67bn for Space Exploration Technologies (2.2 times as much). Space Exploration Technologies grew faster (33.2% against 2.2%). Northrop Grumman kept more of each dollar of sales as profit: a net margin of 10.0% against -26.4%. Northrop Grumman carries less debt relative to equity (94.7% against 889.9%).

Latest fiscal yearNorthrop GrummanNOC, 2025Space Exploration TechnologiesSPCX, 2025
Revenue $41.95bn $18.67bn
Revenue growth 2.2% 33.2%
Net income $4.18bn −$4.94bn
Operating margin 10.8% -13.9%
Net margin 10.0% -26.4%
Return on equity 26.2% -132.8%
Free cash flow $3.31bn −$13.95bn
Cash $4.40bn $24.75bn
Total debt $15.80bn $22.90bn
Debt to equity 94.7% 889.9%
Dividend per share $8.99 —
Dividend yield 1.7% —
Share buybacks $1.62bn —
Employees 95,000 —
Market value $78.09bn $1.75tn
Price vs our value range Above our value range —
Moat score 74 (Strong) —
Insider trades, 12 months 0 buys, 61 sales 0 buys, 6 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.