Northrop Grumman cash flow statement
In fiscal 2025, Northrop Grumman's operations generated $4.76bn of cash; it spent $1.45bn on capital projects, leaving free cash flow of $3.31bn. It returned $1.29bn in dividends and $1.62bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,133 | 2,453 | 2,115 | 2,640 | 2,483 | 2,593 | 2,162 | 2,813 | 2,613 | 3,827 | 4,297 | 4,305 | 3,567 | 2,901 | 3,875 | 4,388 | 4,757 | 5,266 |
| Depreciation and amortisation | 550 | 555 | 544 | 510 | 495 | 462 | 467 | 456 | 475 | 800 | 1,265 | 1,267 | 1,239 | 1,342 | 1,338 | 1,370 | 1,472 | 1,524 |
| Stock-based pay | 105 | 136 | 140 | 183 | 144 | 134 | 99 | 93 | 94 | 86 | 127 | 90 | 94 | 99 | 87 | 101 | 119 | 129 |
| Capital spending | 473 | 585 | 492 | 331 | 364 | 561 | 471 | 920 | 928 | 1,249 | 1,264 | 1,420 | 1,415 | 1,435 | 1,775 | 1,767 | 1,450 | 1,437 |
| Free cash flow | 1,660 | 1,868 | 1,623 | 2,309 | 2,119 | 2,032 | 1,691 | 1,893 | 1,685 | 2,578 | 3,033 | 2,885 | 2,152 | 1,466 | 2,100 | 2,621 | 3,307 | 3,829 |
| Free cash flow after stock pay | 1,555 | 1,732 | 1,483 | 2,126 | 1,975 | 1,898 | 1,592 | 1,800 | 1,591 | 2,492 | 2,906 | 2,795 | 2,058 | 1,367 | 2,013 | 2,520 | 3,188 | 3,700 |
| Dividends paid | 539 | 545 | 543 | 535 | 545 | 563 | 603 | 640 | 689 | 821 | 880 | 953 | 983 | 1,052 | 1,116 | 1,186 | 1,293 | 1,364 |
| Share buybacks | 1,100 | 1,177 | 2,295 | 1,316 | 2,371 | 2,668 | 3,182 | 1,547 | 393 | 1,263 | 744 | 490 | 3,705 | 1,504 | 1,500 | 2,514 | 1,624 | 524 |
| Shares issued | 51 | 142 | 101 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,578 | −1,565 | 868 | 1,557 | 3,897 | −1,656 | 1,280 | 1,745 |
| Depreciation and amortisation | 414 | 337 | 350 | 379 | 406 | 372 | 367 | 379 |
| Stock-based pay | 29 | 20 | 20 | 25 | 54 | 20 | 29 | 26 |
| Capital spending | 816 | 256 | 231 | 301 | 662 | 167 | 302 | 306 |
| Free cash flow | 1,762 | −1,821 | 637 | 1,256 | 3,235 | −1,823 | 978 | 1,439 |
| Free cash flow after stock pay | 1,733 | −1,841 | 617 | 1,231 | 3,181 | −1,843 | 949 | 1,413 |
Compare with peers
- GE Aerospace cash flow
- General Dynamics cash flow
- Lockheed Martin cash flow
- L3Harris cash flow
- Boeing cash flow
Head to head: GE vs NOCGD vs NOCLMT vs NOC
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies