undamentalytics Newsletter

Nexttrip vs Xwell

Xwell is the larger business, with $29.2m of revenue in fiscal 2025 against $3.7m for Nexttrip (7.9 times as much). Nexttrip grew faster (641.0% against -13.8%). Xwell kept more of each dollar of sales as profit: a net margin of -58.2% against -428.3%.

Latest fiscal yearNexttripNTRP, 2026XwellXWEL, 2025
Revenue $3.7m $29.2m
Revenue growth 641.0% -13.8%
Net income −$15.9m −$17.0m
Operating margin -440.5% —
Net margin -428.3% -58.2%
Return on equity — —
Free cash flow −$4.6m −$11.7m
Cash $1.7m $2.6m
Total debt $3.4m $3.6m
Debt to equity 63.0% —
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees — 105
Market value $17.2m $5.8m
Price vs our value range — —
Moat score — 29 (Weak)
Insider trades, 12 months 4 buys, 4 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.