undamentalytics Newsletter
Sign in

Xwell, Inc. income statement

In fiscal 2025, Xwell, Inc. reported revenue of $29.2m, down 13.8% on the year before, operating income of −$15.7m (a -53.6% margin) and net income of −$17.0m, or −$5.08 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue0101123124950498745630342928
Cost of revenue0013—01739393812414426252219
Gross profit01−12—1225101111−4321249810
Research and development32121————————————
Selling, general and administrative——101516101017161416242113201620
General and administrative23———————————————
Operating income−6−6−22−41−111−10−18−15−35−16−404−31−28−17−16−17
Interest expense————032123—————0—
Net interest income—————————−3−2000010
Income before tax−10−7−18−42−109−12−19−16−36−21−923−33−28−16−16−22
Income tax00000−100−0−0000000—
Net income−10−7−21−52−110−11−24−29−37−21−903−33−28−17−17−23
Diluted EPS−$1.57−$0.58−$1220.00−$126.00−$4944.00−$21.80−$31.60−$517.60−$25.60−$259.80−$41.00$0.03−$7.01−$6.64−$3.66−$5.08−$3.42
Diluted shares (average)——————————2m5m5m4m5m6m7m
EBITDA−6−6−22−41−111−7−16−7−27−10−357−26−26−16−15−16

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: GDHG vs XWELDLPN vs XWELWINA vs XWEL

More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Xwell, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Xwell, Inc.