Nexttrip, Inc. cash flow statement
In fiscal 2026, Nexttrip, Inc.'s operations generated −$4.6m of cash; it spent $0 on capital projects, leaving free cash flow of −$4.6m.
Cash flow statement
| Fiscal year | 2016Dec 2015 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | 2021Dec 2020 | 2022Dec 2021 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,260 | −1,962 | −2,638 | −3,763 | −5,515 | −4,810 | −6,299 | −3,793 | −5,731 | −5,080 | −4,561 | −8,895 |
| Depreciation and amortisation | 167 | 179 | 197 | 192 | 193 | 105 | 94 | 707 | 1,469 | 713 | 1,098 | 1,348 |
| Stock-based pay | 518 | 342 | 720 | 1,146 | 497 | 597 | 1,066 | — | 117 | 68 | 193 | 41 |
| Capital spending | 78 | — | 69 | 79 | 33 | 88 | 183 | 3 | 9 | 0 | 0 | — |
| Free cash flow | −1,339 | — | −2,708 | −3,842 | −5,548 | −4,898 | −6,481 | −3,796 | −5,741 | −5,080 | −4,561 | — |
| Free cash flow after stock pay | −1,857 | — | −3,428 | −4,988 | −6,046 | −5,495 | −7,548 | — | −5,857 | −5,148 | −4,755 | — |
| Shares issued | 0 | — | 5,823 | 2,040 | 4,981 | — | — | — | 1,906 | — | 5,302 | 5,015 |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,183 | −1,945 | −1,043 | 572 | −1,981 | −2,111 | −2,343 | −2,460 |
| Depreciation and amortisation | 149 | 181 | 207 | 217 | 273 | 402 | 337 | 337 |
| Stock-based pay | 6 | 31 | 138 | 0 | 0 | 55 | −14 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −1,183 | −1,945 | −1,043 | 572 | −1,981 | −2,111 | −2,343 | −2,460 |
| Free cash flow after stock pay | −1,189 | −1,976 | −1,181 | 572 | −1,981 | −2,165 | −2,330 | −2,460 |
| Shares issued | — | — | — | — | 1,815 | 3,000 | 150 | 50 |
Compare with peers
- Golden Heaven Group Holdings LTD. cash flow
- Xwell, Inc. cash flow
- Dolphin Entertainment, Inc. cash flow
- Winmark Corp cash flow
- Nextnrg, Inc. cash flow
Head to head: GDHG vs NTRPNTRP vs XWELDLPN vs NTRP
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies